Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 327,865 329,064 414,714 339,315 410,228
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 327,865 329,064 414,714 339,315 410,228
4. Cost of goods sold 358,000 307,201 460,763 316,335 423,493
5. Gross profit (3)-(4) -30,135 21,863 -46,050 22,981 -13,265
6. Revenue of financial operations 33,874 12,522 9,289 7,921 11,874
7. Financial expense 34,715 23,626 18,930 31,352 25,505
-In which: Loan interest expenses 13,226 15,045 14,413 14,769 16,367
8. Profit or loss from joint ventures, associated companies 1,595 -7 4,313 2,714 -3,146
9. Cost of sales 4,316 3,878 9,092 5,803 3,087
10. Enterprise administration expenses 6,438 8,378 6,819 9,619 9,821
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -40,136 -1,504 -67,288 -13,157 -42,951
12. Other income 169 1,054 247 371 84
13. Other expenses 47 118 -245 239 137
14. Other profit (12)-(13) 123 935 492 132 -54
15. Total accounting profit before tax (11)+(14) -40,014 -569 -66,796 -13,025 -43,005
16. Costs of current corporate income tax -7,722 5 13 274 222
17. Costs of deferred corporate income tax -19 200 -200 -93 0
18. Costs of corporate income tax (16)+(17) -7,741 205 -186 181 222
19. Profit after corporate income tax (15)-(18) -32,273 -774 -66,609 -13,206 -43,227
20. Interest after tax of shareholders who not control 1,555 2,043 2,169 2,114 -193
21. Profit after tax of parent company shareholders (19)-(20) -33,828 -2,817 -68,778 -15,320 -43,034
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)