ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
16,163
|
232,674
|
13,614
|
25,912
|
20,284
|
I. Cash and cash equivalents
|
463
|
265
|
263
|
222
|
344
|
1. Cash
|
463
|
265
|
263
|
222
|
344
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
11,340
|
227,247
|
11,646
|
23,197
|
17,952
|
1. Short-term receivables of customers
|
10,312
|
123,473
|
7,471
|
9,816
|
7,973
|
2. Prepayments to suppliers
|
961
|
330
|
168
|
179
|
74
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
67
|
103,443
|
4,007
|
13,202
|
9,905
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
3,274
|
4,944
|
1,452
|
2,218
|
1,724
|
1. Inventories
|
3,274
|
4,944
|
1,452
|
2,218
|
1,724
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,086
|
218
|
254
|
274
|
264
|
1. Short-term prepaid expenses
|
141
|
161
|
254
|
274
|
264
|
2. Deductible VAT
|
945
|
57
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,321,193
|
748,394
|
774,472
|
735,081
|
709,709
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,295,211
|
616,696
|
601,386
|
583,844
|
566,467
|
1. Tangible fixed assets
|
1,295,121
|
616,696
|
601,386
|
583,844
|
566,467
|
- Cost
|
1,599,327
|
767,945
|
770,304
|
770,304
|
770,304
|
- Accumulated depreciation
|
-304,206
|
-151,249
|
-168,919
|
-186,461
|
-203,837
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
90
|
0
|
0
|
0
|
0
|
- Cost
|
360
|
360
|
360
|
360
|
360
|
- Accumulated depreciation
|
-270
|
-360
|
-360
|
-360
|
-360
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
29
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
29
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
117,341
|
159,550
|
135,535
|
130,033
|
1. Investment in subsidiaries
|
6,745
|
6,745
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
117,341
|
159,550
|
80,485
|
98,983
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
55,050
|
31,050
|
4. Provision for diminution in value of financial long-term investments
|
-6,745
|
-6,745
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
25,981
|
14,328
|
13,537
|
15,703
|
13,208
|
1. Long-term prepaid expenses
|
25,981
|
14,328
|
13,537
|
15,703
|
13,208
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,337,356
|
981,068
|
788,086
|
760,993
|
729,992
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
996,187
|
553,517
|
364,662
|
305,838
|
271,396
|
I. Current liabilities
|
251,410
|
227,980
|
77,349
|
62,985
|
80,484
|
1. Borrowings and short-term financial leased liabilities
|
74,336
|
16,993
|
17,756
|
39,347
|
54,292
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
90,898
|
17,471
|
9,655
|
10,307
|
10,717
|
4. Advances from customers
|
0
|
135,000
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
17,916
|
27,751
|
16,298
|
3,430
|
5,369
|
6. Payables to employees
|
3,128
|
1,561
|
1,237
|
1,422
|
1,867
|
7. Short-term accrued expenses
|
940
|
1,602
|
530
|
569
|
528
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
64,192
|
27,601
|
29,206
|
5,901
|
5,858
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
2,666
|
2,009
|
1,854
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
744,777
|
325,538
|
287,313
|
242,853
|
190,913
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
60,841
|
22,413
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
683,637
|
302,510
|
286,369
|
241,922
|
189,643
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
299
|
615
|
944
|
932
|
1,269
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
341,168
|
427,551
|
423,424
|
455,155
|
458,596
|
I. ShareHolder's equity
|
341,168
|
427,551
|
423,424
|
455,155
|
458,596
|
1. Owner's investment capital
|
405,000
|
405,000
|
405,000
|
405,000
|
405,000
|
2. Share capital surplus
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-66,555
|
19,843
|
15,731
|
47,446
|
50,894
|
- After tax undistributed profit accumulated to the end of prior period
|
-83,189
|
-66,555
|
1,988
|
22,055
|
47,446
|
- Profit after tax undistributed this period
|
16,634
|
86,398
|
13,743
|
25,391
|
3,448
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
178
|
163
|
148
|
163
|
157
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,337,356
|
981,068
|
788,086
|
760,993
|
729,992
|