Unit: 1.000.000đ
  2015 2016 2017 2018 2019
1. Total business operating revenue 90,678 181,522 142,773 58,047 0
2. Deductions of revenue 81 0 0 0 0
3. Net revenues (1)-(2) 90,596 181,522 142,773 58,047 0
4. Cost of goods sold 80,100 165,473 126,028 62,088 0
5. Gross profit (3)-(4) 10,497 16,049 16,745 -4,041 0
6. Revenue of financial operations 5,826 2,815 3 310 55
7. Financial expense 1,513 5,977 8,847 8,913 8,625
-In which: Loan interest expenses 1,398 5,767 8,819 8,910 6,256
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 784 1,518 636 238 0
10. Enterprise administration expenses 2,772 4,336 4,750 7,974 8,521
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,254 7,034 2,516 -20,855 -17,091
12. Other income 1,006 1,159 -104 227 1,561
13. Other expenses 280 514 1,229 1,543 4,386
14. Other profit (12)-(13) 727 645 -1,333 -1,316 -2,824
15. Total accounting profit before tax (11)+(14) 11,981 7,679 1,183 -22,171 -19,915
16. Costs of current corporate income tax 2,701 1,646 320 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,701 1,646 320 0 0
19. Profit after corporate income tax (15)-(18) 9,279 6,033 863 -22,171 -19,915
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,279 6,033 863 -22,171 -19,915
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)