Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 12,224,060 11,613,991 28,206,150 23,128,329 18,621,213
2. Deductions of revenue 47,263 54,317 32,748 57,082 25,238
3. Net revenues (1)-(2) 12,176,797 11,559,675 28,173,402 23,071,247 18,595,974
4. Cost of goods sold 11,835,048 10,690,465 23,903,545 21,529,041 17,483,711
5. Gross profit (3)-(4) 341,749 869,210 4,269,857 1,542,206 1,112,263
6. Revenue of financial operations 179,063 89,088 199,218 302,886 230,379
7. Financial expense 347,115 281,258 397,466 502,981 426,155
-In which: Loan interest expenses 309,133 222,259 243,685 262,466 292,680
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 210,244 267,949 1,397,951 1,202,327 609,118
10. Enterprise administration expenses 68,681 91,909 122,721 185,780 130,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -105,227 317,182 2,550,937 -45,997 177,072
12. Other income 197,608 3,795 10,745 1,203 597
13. Other expenses 2,272 166 -347 1,270 359
14. Other profit (12)-(13) 195,336 3,630 11,092 -68 238
15. Total accounting profit before tax (11)+(14) 90,109 320,812 2,562,029 -46,065 177,311
16. Costs of current corporate income tax 42,393 26,429 356,683 0 60,756
17. Costs of deferred corporate income tax 382 -14 -19,915 20,630 -5,679
18. Costs of corporate income tax (16)+(17) 42,775 26,415 336,768 20,631 55,077
19. Profit after corporate income tax (15)-(18) 47,334 294,397 2,225,261 -66,695 122,234
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 47,334 294,397 2,225,261 -66,695 122,234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)