Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 4,320,863 4,380,102 5,506,695 4,268,428 4,465,987
2. Deductions of revenue 21,039 5,374 6,728 6,367 6,770
3. Net revenues (1)-(2) 4,299,825 4,374,728 5,499,967 4,262,062 4,459,217
4. Cost of goods sold 4,448,895 4,237,001 5,003,626 4,057,096 4,185,989
5. Gross profit (3)-(4) -149,070 137,728 496,342 204,966 273,228
6. Revenue of financial operations 47,024 57,452 50,564 78,951 43,411
7. Financial expense 100,749 127,521 125,623 84,477 88,535
-In which: Loan interest expenses 83,653 93,246 79,919 59,988 59,526
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 152,436 82,586 213,674 137,520 175,337
10. Enterprise administration expenses 44,727 34,560 40,664 32,215 22,858
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -399,958 -49,487 166,945 29,705 29,909
12. Other income 283 12 40 72 473
13. Other expenses 618 9 301 4 46
14. Other profit (12)-(13) -334 4 -261 68 427
15. Total accounting profit before tax (11)+(14) -400,292 -49,484 166,684 29,773 30,337
16. Costs of current corporate income tax -43,388 41,503 11,152 8,101
17. Costs of deferred corporate income tax -555 -213 -213 -5,038 -213
18. Costs of corporate income tax (16)+(17) -43,943 -213 41,289 6,114 7,887
19. Profit after corporate income tax (15)-(18) -356,349 -49,270 125,395 23,659 22,450
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -356,349 -49,270 125,395 23,659 22,450
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)