Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 1,720,288 1,644,392 1,801,270 1,671,975 1,858,173
2. Deductions of revenue 41,974 25,659 4,324 11,661 3,439
3. Net revenues (1)-(2) 1,678,314 1,618,733 1,796,946 1,660,314 1,854,734
4. Cost of goods sold 1,277,978 1,321,920 1,405,459 1,332,221 1,494,206
5. Gross profit (3)-(4) 400,336 296,812 391,487 328,093 360,528
6. Revenue of financial operations 96,839 718,444 6,247 7,592 8,883
7. Financial expense 99,528 95,728 96,482 66,349 41,291
-In which: Loan interest expenses 98,452 91,276 95,574 63,122 39,669
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 253,594 79,816 89,273 85,318 108,042
10. Enterprise administration expenses 89,753 511,019 558,607 96,104 90,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,300 328,693 -346,628 87,913 130,069
12. Other income 197 5,075 8,933 49,099 4,089
13. Other expenses 26,988 18,784 9,136 6,313 3,315
14. Other profit (12)-(13) -26,791 -13,710 -203 42,786 774
15. Total accounting profit before tax (11)+(14) 27,509 314,984 -346,831 130,699 130,842
16. Costs of current corporate income tax 3,560 10,829 9,559 32,102 6,840
17. Costs of deferred corporate income tax 13,271 -49,357 -6,353 11,545 25,086
18. Costs of corporate income tax (16)+(17) 16,830 -38,528 3,206 43,647 31,926
19. Profit after corporate income tax (15)-(18) 10,678 353,512 -350,037 87,052 98,916
20. Interest after tax of shareholders who not control -338 563 273 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,016 352,949 -350,310 87,052 98,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)