ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
41,885
|
44,749
|
67,271
|
217,112
|
82,897
|
I. Cash and cash equivalents
|
30,212
|
1,308
|
23,536
|
17,819
|
18,636
|
1. Cash
|
30,212
|
1,308
|
13,536
|
2,819
|
3,636
|
2. Cash equivalents
|
0
|
0
|
10,000
|
15,000
|
15,000
|
II. Short-term financial investments
|
0
|
36,000
|
38,293
|
57,500
|
57,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
36,000
|
38,293
|
57,500
|
57,500
|
III. Short-term receivables
|
2,114
|
1,146
|
1,372
|
286
|
3,080
|
1. Short-term receivables of customers
|
278
|
190
|
184
|
205
|
2,866
|
2. Prepayments to suppliers
|
1,244
|
546
|
877
|
11
|
168
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
605
|
421
|
313
|
94
|
61
|
7. Provision for doubtful short-term receivables
|
-14
|
-12
|
-2
|
-24
|
-15
|
IV. Inventories
|
7,792
|
3,957
|
3,844
|
3,817
|
3,634
|
1. Inventories
|
7,792
|
3,957
|
3,844
|
3,817
|
3,634
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,766
|
2,338
|
225
|
137,689
|
47
|
1. Short-term prepaid expenses
|
0
|
1,690
|
0
|
0
|
0
|
2. Deductible VAT
|
1,766
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
648
|
225
|
0
|
47
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
137,689
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,811
|
268,549
|
266,035
|
120,874
|
255,397
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
64,081
|
70,721
|
66,086
|
66,615
|
68,266
|
1. Tangible fixed assets
|
63,367
|
70,585
|
65,994
|
66,568
|
68,248
|
- Cost
|
174,730
|
188,765
|
194,210
|
205,810
|
218,318
|
- Accumulated depreciation
|
-111,363
|
-118,180
|
-128,216
|
-139,242
|
-150,070
|
2. Fixed assets of financial leasing
|
535
|
0
|
0
|
0
|
0
|
- Cost
|
804
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-269
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
180
|
136
|
92
|
48
|
18
|
- Cost
|
220
|
220
|
220
|
220
|
220
|
- Accumulated depreciation
|
-40
|
-84
|
-128
|
-172
|
-202
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
789
|
1,466
|
1,088
|
39
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
789
|
1,466
|
1,088
|
39
|
0
|
IV. Long-term financial investments
|
0
|
177,247
|
183,291
|
46,292
|
183,718
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
98,487
|
183,291
|
46,292
|
183,718
|
3. Other investments in equity instruments
|
0
|
21,277
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
57,483
|
0
|
0
|
0
|
V. Total other long-term assets
|
16,941
|
19,116
|
15,569
|
7,927
|
3,413
|
1. Long-term prepaid expenses
|
16,941
|
19,116
|
15,569
|
7,927
|
3,413
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
123,696
|
313,298
|
333,306
|
337,985
|
338,293
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
46,210
|
218,515
|
220,650
|
217,583
|
215,305
|
I. Current liabilities
|
31,085
|
44,468
|
46,568
|
192,902
|
49,665
|
1. Borrowings and short-term financial leased liabilities
|
753
|
3,238
|
22,215
|
169,541
|
27,055
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,052
|
12,409
|
7,729
|
6,786
|
7,314
|
4. Advances from customers
|
232
|
106
|
391
|
501
|
312
|
5. Taxes and other payables to the State Budget
|
3,379
|
3,713
|
5,096
|
5,018
|
5,120
|
6. Payables to employees
|
6,987
|
2,646
|
3,195
|
3,525
|
3,408
|
7. Short-term accrued expenses
|
290
|
7,807
|
7,213
|
7,202
|
6,035
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,413
|
14,261
|
551
|
204
|
358
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,979
|
287
|
178
|
125
|
63
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
15,125
|
174,046
|
174,082
|
24,682
|
165,640
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
15,125
|
174,046
|
174,082
|
24,682
|
165,640
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
77,485
|
94,783
|
112,656
|
120,402
|
122,988
|
I. ShareHolder's equity
|
77,485
|
94,783
|
112,656
|
120,402
|
122,988
|
1. Owner's investment capital
|
55,000
|
55,000
|
66,000
|
79,200
|
79,200
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
22,485
|
39,783
|
46,656
|
41,202
|
43,788
|
- After tax undistributed profit accumulated to the end of prior period
|
3,800
|
22,485
|
28,783
|
33,456
|
41,202
|
- Profit after tax undistributed this period
|
18,685
|
17,298
|
17,873
|
7,746
|
2,586
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
123,696
|
313,298
|
333,306
|
337,985
|
338,293
|