ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
47,061
|
49,048
|
50,295
|
53,092
|
52,765
|
I. Cash and cash equivalents
|
8,499
|
27,832
|
14,239
|
10,481
|
7,560
|
1. Cash
|
3,499
|
4,332
|
6,239
|
4,481
|
3,560
|
2. Cash equivalents
|
5,000
|
23,500
|
8,000
|
6,000
|
4,000
|
II. Short-term financial investments
|
4,000
|
0
|
10,611
|
12,000
|
11,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
4,000
|
0
|
10,611
|
12,000
|
11,000
|
III. Short-term receivables
|
21,776
|
10,722
|
14,509
|
16,132
|
17,310
|
1. Short-term receivables of customers
|
9,756
|
10,034
|
10,856
|
10,725
|
9,907
|
2. Prepayments to suppliers
|
1,951
|
526
|
1,019
|
2,156
|
6,047
|
3. Short-term intercompany receivables
|
0
|
0
|
72
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
8,500
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,569
|
162
|
2,563
|
3,251
|
1,356
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
12,755
|
10,495
|
8,759
|
13,737
|
16,184
|
1. Inventories
|
13,078
|
10,817
|
9,082
|
14,060
|
16,507
|
2. Provision for decline in value of inventories
|
-323
|
-323
|
-323
|
-323
|
-323
|
V. Other current assets
|
31
|
0
|
2,177
|
741
|
711
|
1. Short-term prepaid expenses
|
0
|
0
|
2,082
|
278
|
263
|
2. Deductible VAT
|
31
|
0
|
95
|
463
|
449
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
100,340
|
94,798
|
91,628
|
93,783
|
103,188
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
83,980
|
82,066
|
77,653
|
62,537
|
73,234
|
1. Tangible fixed assets
|
83,980
|
82,066
|
77,653
|
62,537
|
73,234
|
- Cost
|
268,321
|
284,337
|
293,890
|
298,385
|
324,501
|
- Accumulated depreciation
|
-184,341
|
-202,271
|
-216,237
|
-235,847
|
-251,267
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
7,564
|
2,800
|
3,579
|
17,545
|
12,079
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
7,564
|
2,800
|
3,579
|
17,545
|
12,079
|
IV. Long-term financial investments
|
8,000
|
8,000
|
8,000
|
10,000
|
10,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
8,000
|
8,000
|
8,000
|
10,000
|
10,000
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
796
|
1,932
|
2,395
|
3,701
|
7,875
|
1. Long-term prepaid expenses
|
796
|
1,932
|
2,395
|
3,701
|
7,875
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
147,401
|
143,845
|
141,923
|
146,875
|
155,952
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
46,465
|
34,497
|
32,295
|
32,066
|
38,958
|
I. Current liabilities
|
19,988
|
16,177
|
22,120
|
14,523
|
20,942
|
1. Borrowings and short-term financial leased liabilities
|
6,077
|
6,071
|
6,075
|
252
|
1,019
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
273
|
837
|
598
|
1,097
|
2,865
|
4. Advances from customers
|
149
|
64
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,025
|
848
|
1,161
|
1,363
|
1,568
|
6. Payables to employees
|
3,038
|
3,696
|
8,609
|
5,746
|
10,338
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,199
|
3,030
|
3,747
|
4,134
|
3,096
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,227
|
1,630
|
1,930
|
1,930
|
2,058
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
26,477
|
18,320
|
10,175
|
17,543
|
18,016
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
14,322
|
12,248
|
10,175
|
8,101
|
6,028
|
6. Borrowings and long-term financial leased liabilities
|
12,155
|
6,071
|
0
|
9,442
|
11,988
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
100,936
|
109,349
|
109,629
|
114,809
|
116,994
|
I. ShareHolder's equity
|
100,936
|
109,349
|
109,629
|
114,809
|
116,994
|
1. Owner's investment capital
|
62,096
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
27,658
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,017
|
9,186
|
9,466
|
14,646
|
16,832
|
- After tax undistributed profit accumulated to the end of prior period
|
72
|
0
|
2,586
|
0
|
0
|
- Profit after tax undistributed this period
|
10,945
|
9,186
|
6,880
|
14,646
|
16,832
|
12. Investment capital resource for basic construction
|
164
|
164
|
164
|
164
|
164
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
147,401
|
143,845
|
141,923
|
146,875
|
155,952
|