ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
137,491
|
217,828
|
192,176
|
157,703
|
160,929
|
I. Cash and cash equivalents
|
30,998
|
21,595
|
9,967
|
5,560
|
625
|
1. Cash
|
1,498
|
2,595
|
967
|
3,560
|
625
|
2. Cash equivalents
|
29,500
|
19,000
|
9,000
|
2,000
|
0
|
II. Short-term financial investments
|
60,000
|
143,000
|
114,000
|
82,500
|
114,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
60,000
|
143,000
|
114,000
|
82,500
|
114,500
|
III. Short-term receivables
|
3,579
|
4,318
|
3,620
|
1,802
|
1,644
|
1. Short-term receivables of customers
|
217
|
188
|
180
|
180
|
180
|
2. Prepayments to suppliers
|
63
|
30
|
85
|
151
|
23
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,299
|
4,099
|
3,445
|
1,597
|
1,620
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-90
|
-126
|
-180
|
IV. Inventories
|
42,914
|
48,915
|
64,589
|
67,842
|
43,455
|
1. Inventories
|
42,914
|
48,915
|
64,589
|
67,842
|
43,455
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
706
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
706
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
77,541
|
73,123
|
65,398
|
56,434
|
40,439
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
61,386
|
52,869
|
43,845
|
35,563
|
29,443
|
1. Tangible fixed assets
|
49,005
|
41,189
|
32,845
|
25,208
|
19,718
|
- Cost
|
108,675
|
110,040
|
110,113
|
110,148
|
111,154
|
- Accumulated depreciation
|
-59,670
|
-68,851
|
-77,267
|
-84,940
|
-91,436
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
12,381
|
11,680
|
10,999
|
10,356
|
9,725
|
- Cost
|
15,019
|
15,019
|
15,019
|
15,019
|
15,019
|
- Accumulated depreciation
|
-2,638
|
-3,339
|
-4,020
|
-4,663
|
-5,295
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
316
|
316
|
316
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
316
|
316
|
316
|
0
|
0
|
IV. Long-term financial investments
|
880
|
880
|
1,030
|
1,030
|
787
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
4. Provision for diminution in value of financial long-term investments
|
-150
|
-150
|
0
|
0
|
-243
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,959
|
19,059
|
20,208
|
19,841
|
10,209
|
1. Long-term prepaid expenses
|
14,959
|
19,059
|
20,208
|
19,841
|
10,209
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
215,032
|
290,951
|
257,574
|
214,137
|
201,368
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
25,960
|
30,133
|
32,555
|
39,348
|
30,448
|
I. Current liabilities
|
25,744
|
30,133
|
32,555
|
39,348
|
30,448
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,187
|
928
|
2,454
|
4,777
|
3,165
|
4. Advances from customers
|
16
|
0
|
359
|
520
|
108
|
5. Taxes and other payables to the State Budget
|
4,397
|
4,638
|
2,131
|
438
|
143
|
6. Payables to employees
|
6,756
|
10,861
|
10,341
|
9,956
|
8,934
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
279
|
180
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,445
|
6,725
|
6,010
|
10,356
|
3,171
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,944
|
6,982
|
11,260
|
13,022
|
14,746
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
216
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
216
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
189,072
|
260,817
|
225,020
|
174,789
|
170,919
|
I. ShareHolder's equity
|
188,022
|
259,977
|
224,390
|
174,369
|
170,709
|
1. Owner's investment capital
|
102,639
|
102,639
|
102,639
|
102,639
|
102,639
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
61,700
|
61,726
|
61,734
|
61,769
|
61,772
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
23,682
|
95,611
|
60,017
|
9,960
|
6,298
|
- After tax undistributed profit accumulated to the end of prior period
|
819
|
0
|
0
|
0
|
-47
|
- Profit after tax undistributed this period
|
22,863
|
95,611
|
60,017
|
9,960
|
6,344
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
1,050
|
840
|
630
|
420
|
210
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
1,050
|
840
|
630
|
420
|
210
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
215,032
|
290,951
|
257,574
|
214,137
|
201,368
|