Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 2,863,558 3,273,583 3,541,175 3,449,082 3,530,513
2. Deductions of revenue 250,618 308,144 462,188 495,064 481,996
3. Net revenues (1)-(2) 2,612,940 2,965,438 3,078,987 2,954,018 3,048,518
4. Cost of goods sold 2,296,684 2,549,001 2,617,217 2,506,021 2,601,727
5. Gross profit (3)-(4) 316,256 416,437 461,770 447,997 446,791
6. Revenue of financial operations 49,561 51,252 55,436 55,414 70,660
7. Financial expense 36,805 58,059 63,524 68,971 52,526
-In which: Loan interest expenses 24,412 43,634 58,855 60,776 45,932
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 146,044 167,540 195,200 195,910 206,747
10. Enterprise administration expenses 42,284 48,021 52,335 49,708 51,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,684 194,069 206,146 188,823 206,301
12. Other income 26,004 1,770 10,572 763 16,253
13. Other expenses 898 566 4,737 79 143
14. Other profit (12)-(13) 25,105 1,204 5,835 685 16,110
15. Total accounting profit before tax (11)+(14) 165,789 195,273 211,981 189,507 222,412
16. Costs of current corporate income tax 37,696 40,857 46,067 38,645 48,333
17. Costs of deferred corporate income tax -454 -1,838 -781 2,279 252
18. Costs of corporate income tax (16)+(17) 37,242 39,019 51,674 40,925 48,585
19. Profit after corporate income tax (15)-(18) 128,547 156,254 166,695 148,583 173,827
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 128,547 156,254 166,695 148,583 173,827
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)