Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 269,299 162,006 227,509 353,599 231,667
2. Deductions of revenue 0 62 16 39
3. Net revenues (1)-(2) 269,299 161,944 227,493 353,599 231,627
4. Cost of goods sold 268,731 164,582 222,174 348,220 225,209
5. Gross profit (3)-(4) 568 -2,637 5,319 5,379 6,418
6. Revenue of financial operations 0 659 0 16 2
7. Financial expense 2,957 6,554 1,867 2,052 2,768
-In which: Loan interest expenses 2,900 1,444 1,839 1,752 2,686
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 389 306 459 715 548
10. Enterprise administration expenses 1,091 -12,435 951 1,476 1,554
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,868 3,597 2,042 1,153 1,550
12. Other income 3 0 0 0 0
13. Other expenses 436 -42 501 29 827
14. Other profit (12)-(13) -433 42 -501 -29 -827
15. Total accounting profit before tax (11)+(14) -4,301 3,639 1,541 1,124 723
16. Costs of current corporate income tax 0 -39 308 331 310
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 -39 308 331 310
19. Profit after corporate income tax (15)-(18) -4,301 3,678 1,233 793 413
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,301 3,678 1,233 793 413
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)