I. Cashflow from operating activities
|
|
|
1. Proceeds from sales
|
13,510
|
14,773
|
2. Payment to suppliers
|
-6,587
|
-6,392
|
3. Payroll
|
-2,639
|
-2,769
|
4. Interest expense
|
-12
|
-110
|
5. Business income tax paid
|
-348
|
-345
|
6. VAT Paid
|
0
|
0
|
7. Other receipts from operating activities
|
116
|
284
|
8. Other payments from oprerating activities
|
-4,138
|
-4,231
|
Net cashflow from operating activities
|
-99
|
1,210
|
II. Cashflow from investing activities
|
|
|
1. Purchases of fixed assets
|
-44
|
-58
|
2. Proceeds from disposals of fixed assets
|
0
|
0
|
3. Purchases of debt instruments of other entities
|
0
|
0
|
4. Proceeds from sales of debt instruments of other entities
|
0
|
0
|
5. Investment in other entities
|
0
|
0
|
6. Proceeds from disinvestment in other entities
|
0
|
0
|
7. Dividends and interest received
|
8
|
3
|
Net cashflow from investing activities
|
-36
|
-55
|
III. Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
0
|
0
|
2. Purchase issued shares from other entities
|
0
|
0
|
3. Proceeds from borrowings
|
920
|
867
|
4. Repayments of borrowing
|
-415
|
-1,494
|
5. Purchases of fixed assets and investment properties
|
0
|
0
|
6. Repayments of financial leases
|
0
|
0
|
7. Dividends paid
|
-538
|
-628
|
8. Purchase of funds
|
0
|
0
|
Net cashflow from financing activities
|
-33
|
-1,254
|
Net cashflow of the year
|
-167
|
-98
|
Cash and cash equivalents at the beginning of year
|
609
|
442
|
Effect of foreign exchange differences
|
0
|
0
|
Cash and cash equivalents at the end of year
|
442
|
344
|