Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 609,890 755,968 626,318 765,790 907,354
2. Deductions of revenue 0 0 146 53
3. Net revenues (1)-(2) 609,890 755,968 626,318 765,644 907,301
4. Cost of goods sold 522,682 652,701 557,183 681,223 796,232
5. Gross profit (3)-(4) 87,208 103,267 69,135 84,422 111,070
6. Revenue of financial operations 225 819 289 5,648 368
7. Financial expense 7,269 16,455 13,821 13,078 18,838
-In which: Loan interest expenses 7,082 14,726 13,969 12,864 18,786
8. Profit or loss from joint ventures, associated companies 276 -475
9. Cost of sales 11,916 16,619 8,169 10,520 8,027
10. Enterprise administration expenses 49,553 48,118 36,110 48,695 56,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,971 22,419 11,324 17,776 27,812
12. Other income 37,314 994 6,358 3,700 919
13. Other expenses 3,295 449 750 1,170 1,490
14. Other profit (12)-(13) 34,019 544 5,608 2,530 -571
15. Total accounting profit before tax (11)+(14) 52,989 22,963 16,932 20,306 27,241
16. Costs of current corporate income tax 12,284 5,510 4,529 5,617 6,608
17. Costs of deferred corporate income tax 0 1,461 1,136
18. Costs of corporate income tax (16)+(17) 12,284 5,510 4,529 7,078 7,745
19. Profit after corporate income tax (15)-(18) 40,705 17,453 12,403 13,228 19,496
20. Interest after tax of shareholders who not control 1,087 877 673 1,177 920
21. Profit after tax of parent company shareholders (19)-(20) 39,618 16,576 11,729 12,051 18,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)