Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 925,037 857,914 609,890 755,968 626,318
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 925,037 857,914 609,890 755,968 626,318
4. Cost of goods sold 826,102 728,572 522,682 652,701 557,183
5. Gross profit (3)-(4) 98,935 129,342 87,208 103,267 69,135
6. Revenue of financial operations 4,054 233 225 819 289
7. Financial expense 3,343 4,844 7,269 16,455 13,821
-In which: Loan interest expenses 2,904 4,747 7,082 14,726 13,969
8. Profit or loss from joint ventures, associated companies 200 179 276 -475
9. Cost of sales 10,842 14,201 11,916 16,619 8,169
10. Enterprise administration expenses 38,413 58,615 49,553 48,118 36,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 50,591 52,095 18,971 22,419 11,324
12. Other income 1,152 772 37,314 994 6,358
13. Other expenses 987 985 3,295 449 750
14. Other profit (12)-(13) 166 -213 34,019 544 5,608
15. Total accounting profit before tax (11)+(14) 50,756 51,882 52,989 22,963 16,932
16. Costs of current corporate income tax 10,711 10,765 12,284 5,510 4,529
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 10,711 10,765 12,284 5,510 4,529
19. Profit after corporate income tax (15)-(18) 40,046 41,117 40,705 17,453 12,403
20. Interest after tax of shareholders who not control -8 1,083 1,087 877 673
21. Profit after tax of parent company shareholders (19)-(20) 40,054 40,034 39,618 16,576 11,729
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)