Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 394,634 288,894 389,139 287,922 284,536
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 394,634 288,894 389,139 287,922 284,536
4. Cost of goods sold 379,676 278,015 377,679 282,115 278,420
5. Gross profit (3)-(4) 14,957 10,880 11,460 5,808 6,117
6. Revenue of financial operations 1,725 5,794 1,314 1,194 767
7. Financial expense 1,959 5,387 1,513 1,332 820
-In which: Loan interest expenses 866 464 385 390 357
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 13,410 9,890 9,458 3,919 4,245
10. Enterprise administration expenses 1,967 1,596 4,962 1,725 3,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -654 -198 -3,160 26 -1,236
12. Other income 173 618 4,112 300 1,365
13. Other expenses 0 2 0 18 0
14. Other profit (12)-(13) 173 616 4,112 282 1,365
15. Total accounting profit before tax (11)+(14) -481 418 952 308 129
16. Costs of current corporate income tax 0 0 815 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 815 0
19. Profit after corporate income tax (15)-(18) -481 418 136 308 129
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -481 418 136 308 129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)