Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 43,728 105,263 33,945 30,270 34,456
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 43,728 105,263 33,945 30,270 34,456
4. Cost of goods sold 41,817 102,732 31,936 29,288 31,636
5. Gross profit (3)-(4) 1,911 2,531 2,008 982 2,820
6. Revenue of financial operations 961 503 1,411 661 211
7. Financial expense 2,624 941 1,545 530 227
-In which: Loan interest expenses 113 248 146 74 97
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,375 1,265 1,126 723 1,931
10. Enterprise administration expenses 1,666 673 519 469 1,293
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,793 155 230 -79 -420
12. Other income 15 47 187 -149
13. Other expenses 0 0 0
14. Other profit (12)-(13) 15 47 187 -149
15. Total accounting profit before tax (11)+(14) -2,778 202 230 108 -569
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,778 202 230 108 -569
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,778 202 230 108 -569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)