|
1. Total business operating revenue
|
7,526,764
|
8,996,080
|
11,274,428
|
9,890,692
|
2,292,346
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
7,526,764
|
8,996,080
|
11,274,428
|
9,890,692
|
2,292,346
|
|
4. Cost of goods sold
|
6,836,404
|
8,304,996
|
10,320,776
|
9,125,278
|
2,125,279
|
|
5. Gross profit (3)-(4)
|
690,360
|
691,084
|
953,652
|
765,414
|
167,066
|
|
6. Revenue of financial operations
|
10,368
|
11,547
|
19,865
|
51,570
|
8,344
|
|
7. Financial expense
|
0
|
5,781
|
4,003
|
7,354
|
779
|
|
-In which: Loan interest expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
367,308
|
314,820
|
349,115
|
367,155
|
100,256
|
|
10. Enterprise administration expenses
|
76,460
|
60,155
|
98,967
|
106,586
|
24,622
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
256,961
|
321,876
|
521,433
|
335,888
|
49,753
|
|
12. Other income
|
479
|
44,813
|
171
|
217
|
0
|
|
13. Other expenses
|
2,148
|
43,443
|
1,939
|
698
|
55
|
|
14. Other profit (12)-(13)
|
-1,669
|
1,371
|
-1,768
|
-481
|
-55
|
|
15. Total accounting profit before tax (11)+(14)
|
255,291
|
323,246
|
519,666
|
335,407
|
49,698
|
|
16. Costs of current corporate income tax
|
52,377
|
69,226
|
106,953
|
69,619
|
12,920
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
52,377
|
69,226
|
106,953
|
69,619
|
12,920
|
|
19. Profit after corporate income tax (15)-(18)
|
202,914
|
254,020
|
412,713
|
265,788
|
36,778
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
202,914
|
254,020
|
412,713
|
265,788
|
36,778
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
