Unit: 1.000.000đ
  2008
I. Cashflow from operating activities
1. Proceeds from sales 0
2. Payment to suppliers -305
3. Payroll -3,521
4. Interest expense 0
5. Business income tax paid 0
6. VAT Paid 0
7. Other receipts from operating activities 19,533
8. Other payments from oprerating activities -3,236
Net cashflow from operating activities 12,471
II. Cashflow from investing activities
1. Purchases of fixed assets -73,080
2. Proceeds from disposals of fixed assets 125
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 0
Net cashflow from investing activities -72,956
III. Cashflow from financing activities
1. Proceeds from issue of shares 38,214
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 35,357
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid 0
8. Purchase of funds 0
Net cashflow from financing activities 73,572
Net cashflow of the year 13,087
Cash and cash equivalents at the beginning of year 0
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 13,087