ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,679
|
6,124
|
4,484
|
4,760
|
3,226
|
I. Cash and cash equivalents
|
598
|
1,666
|
239
|
1,542
|
225
|
1. Cash
|
598
|
1,666
|
239
|
1,542
|
225
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
4,832
|
4,193
|
3,573
|
2,727
|
2,081
|
1. Short-term receivables of customers
|
10,805
|
10,816
|
10,008
|
9,335
|
9,191
|
2. Prepayments to suppliers
|
10,204
|
9,969
|
10,038
|
9,961
|
10,102
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,261
|
952
|
1,085
|
1,029
|
1,153
|
7. Provision for doubtful short-term receivables
|
-17,438
|
-17,544
|
-17,559
|
-17,598
|
-18,365
|
IV. Inventories
|
235
|
182
|
581
|
394
|
780
|
1. Inventories
|
235
|
182
|
581
|
394
|
780
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
15
|
83
|
92
|
97
|
141
|
1. Short-term prepaid expenses
|
0
|
69
|
77
|
95
|
141
|
2. Deductible VAT
|
15
|
15
|
15
|
2
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
41,889
|
40,169
|
38,526
|
34,283
|
31,009
|
I. Long-term receivables
|
108
|
91
|
151
|
166
|
166
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
108
|
91
|
151
|
166
|
166
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,331
|
32,711
|
31,073
|
27,220
|
24,307
|
1. Tangible fixed assets
|
17,368
|
16,166
|
14,945
|
11,927
|
9,278
|
- Cost
|
33,675
|
34,353
|
32,473
|
32,434
|
31,688
|
- Accumulated depreciation
|
-16,307
|
-18,187
|
-17,528
|
-20,507
|
-22,411
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,962
|
16,545
|
16,128
|
15,293
|
15,029
|
- Cost
|
18,562
|
18,562
|
18,562
|
18,562
|
18,562
|
- Accumulated depreciation
|
-1,600
|
-2,017
|
-2,435
|
-3,269
|
-3,533
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
7,413
|
6,929
|
6,883
|
6,300
|
6,374
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
3. Other investments in equity instruments
|
11,555
|
11,555
|
11,555
|
11,555
|
11,555
|
4. Provision for diminution in value of financial long-term investments
|
-14,141
|
-14,625
|
-14,672
|
-15,255
|
-15,180
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
37
|
438
|
419
|
597
|
162
|
1. Long-term prepaid expenses
|
37
|
438
|
419
|
597
|
162
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
47,568
|
46,293
|
43,011
|
39,043
|
34,235
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
56,195
|
59,434
|
54,960
|
48,665
|
38,922
|
I. Current liabilities
|
55,319
|
55,499
|
50,164
|
42,199
|
33,503
|
1. Borrowings and short-term financial leased liabilities
|
37,322
|
40,074
|
35,250
|
28,148
|
21,794
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,659
|
7,823
|
7,014
|
6,979
|
5,178
|
4. Advances from customers
|
264
|
386
|
68
|
366
|
1
|
5. Taxes and other payables to the State Budget
|
1,505
|
80
|
207
|
275
|
250
|
6. Payables to employees
|
239
|
57
|
54
|
0
|
54
|
7. Short-term accrued expenses
|
182
|
443
|
272
|
36
|
82
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
180
|
180
|
902
|
736
|
933
|
11. Other short-term payables
|
6,857
|
6,455
|
6,396
|
5,660
|
5,211
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
111
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
876
|
3,934
|
4,796
|
6,466
|
5,419
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
876
|
3,934
|
4,796
|
6,466
|
5,419
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-8,627
|
-13,141
|
-11,949
|
-9,621
|
-4,687
|
I. ShareHolder's equity
|
-8,627
|
-13,141
|
-11,949
|
-9,621
|
-4,687
|
1. Owner's investment capital
|
71,926
|
71,926
|
71,926
|
71,926
|
71,926
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
1,929
|
1,929
|
1,929
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
1,929
|
11. After tax undistributed profit
|
-82,481
|
-86,995
|
-85,803
|
-83,476
|
-78,542
|
- After tax undistributed profit accumulated to the end of prior period
|
-109,726
|
-82,481
|
-86,995
|
-84,894
|
-80,926
|
- Profit after tax undistributed this period
|
27,244
|
-4,514
|
1,192
|
1,418
|
2,384
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
47,568
|
46,293
|
43,011
|
39,043
|
34,235
|