ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
413,962
|
432,779
|
386,982
|
406,386
|
224,397
|
I. Cash and cash equivalents
|
31,936
|
49,727
|
87,271
|
20,918
|
28,431
|
1. Cash
|
4,936
|
49,727
|
5,271
|
20,918
|
8,431
|
2. Cash equivalents
|
27,000
|
0
|
82,000
|
0
|
20,000
|
II. Short-term financial investments
|
5,170
|
5,170
|
5,170
|
80,970
|
59,470
|
1. Trading securities
|
5,170
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
5,170
|
5,170
|
80,970
|
59,470
|
III. Short-term receivables
|
357,946
|
364,119
|
284,849
|
283,745
|
107,389
|
1. Short-term receivables of customers
|
355,100
|
361,095
|
282,715
|
281,130
|
103,712
|
2. Prepayments to suppliers
|
892
|
349
|
24
|
24
|
215
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,953
|
2,675
|
2,110
|
2,590
|
3,462
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
18,910
|
13,763
|
9,691
|
20,753
|
23,860
|
1. Inventories
|
18,910
|
13,763
|
9,691
|
20,753
|
23,860
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
5,247
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
64
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
5,183
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
59,336
|
49,014
|
43,679
|
39,669
|
41,536
|
I. Long-term receivables
|
38
|
38
|
38
|
33
|
38
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
38
|
38
|
38
|
33
|
38
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
27,579
|
18,837
|
12,830
|
11,567
|
13,282
|
1. Tangible fixed assets
|
27,446
|
18,752
|
12,793
|
11,567
|
13,282
|
- Cost
|
85,043
|
84,182
|
84,983
|
86,062
|
90,495
|
- Accumulated depreciation
|
-57,597
|
-65,430
|
-72,190
|
-74,495
|
-77,213
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
133
|
85
|
36
|
0
|
0
|
- Cost
|
567
|
2,288
|
2,288
|
2,288
|
2,288
|
- Accumulated depreciation
|
-433
|
-2,203
|
-2,252
|
-2,288
|
-2,288
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
2,098
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
2,098
|
0
|
0
|
IV. Long-term financial investments
|
5,040
|
5,040
|
5,040
|
5,040
|
5,040
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,040
|
5,040
|
5,040
|
5,040
|
5,040
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
26,679
|
25,099
|
23,673
|
23,030
|
23,176
|
1. Long-term prepaid expenses
|
26,679
|
25,099
|
23,673
|
23,030
|
23,176
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
473,298
|
481,793
|
430,660
|
446,055
|
265,933
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
288,474
|
290,410
|
243,073
|
256,756
|
77,486
|
I. Current liabilities
|
286,552
|
290,410
|
243,073
|
256,756
|
77,486
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
184,552
|
184,104
|
179,358
|
192,408
|
28,394
|
4. Advances from customers
|
50,376
|
51,464
|
3,933
|
5,636
|
1,192
|
5. Taxes and other payables to the State Budget
|
4,963
|
8,808
|
7,431
|
4,010
|
3,586
|
6. Payables to employees
|
27,723
|
36,737
|
32,820
|
36,791
|
31,379
|
7. Short-term accrued expenses
|
2,129
|
1,043
|
1,846
|
3,228
|
4,409
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
14,641
|
6,637
|
15,589
|
37
|
7,056
|
12. Provision for short term payables
|
0
|
0
|
0
|
13,676
|
0
|
13. Bonus and welfare fund
|
2,169
|
1,616
|
2,095
|
971
|
1,470
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,923
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
1,923
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
184,823
|
191,383
|
187,587
|
189,300
|
188,446
|
I. ShareHolder's equity
|
184,823
|
191,383
|
187,587
|
189,300
|
188,446
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
20,687
|
20,687
|
20,687
|
20,687
|
20,687
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
14,136
|
20,696
|
16,900
|
18,613
|
17,759
|
- After tax undistributed profit accumulated to the end of prior period
|
94
|
958
|
73
|
143
|
69
|
- Profit after tax undistributed this period
|
14,042
|
19,739
|
16,828
|
18,470
|
17,691
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
473,298
|
481,793
|
430,660
|
446,055
|
265,933
|