ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
97,250
|
102,356
|
128,439
|
161,088
|
215,360
|
I. Cash and cash equivalents
|
1,899
|
2,040
|
2,626
|
8,968
|
12,844
|
1. Cash
|
1,899
|
2,040
|
2,626
|
8,968
|
12,844
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
67,964
|
62,208
|
72,322
|
109,795
|
90,241
|
1. Short-term receivables of customers
|
67,094
|
61,603
|
72,143
|
95,655
|
89,672
|
2. Prepayments to suppliers
|
966
|
773
|
220
|
11,852
|
1,060
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
19,054
|
18,113
|
17,309
|
3,085
|
602
|
7. Provision for doubtful short-term receivables
|
-19,150
|
-18,281
|
-17,350
|
-796
|
-1,093
|
IV. Inventories
|
23,560
|
36,175
|
52,784
|
41,670
|
109,557
|
1. Inventories
|
23,560
|
36,175
|
52,784
|
42,656
|
112,281
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-986
|
-2,725
|
V. Other current assets
|
3,828
|
1,932
|
707
|
655
|
2,718
|
1. Short-term prepaid expenses
|
3,827
|
1,932
|
707
|
655
|
904
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
962
|
3. Taxes and the State Receivables
|
1
|
0
|
0
|
0
|
852
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
124,783
|
120,059
|
131,973
|
143,781
|
181,520
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
83,869
|
79,580
|
84,098
|
91,149
|
93,793
|
1. Tangible fixed assets
|
54,456
|
50,368
|
55,625
|
62,454
|
66,044
|
- Cost
|
113,456
|
114,324
|
123,067
|
135,909
|
146,598
|
- Accumulated depreciation
|
-59,000
|
-63,957
|
-67,442
|
-73,454
|
-80,554
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
29,413
|
29,213
|
28,472
|
28,695
|
27,749
|
- Cost
|
31,010
|
31,471
|
31,471
|
32,604
|
32,604
|
- Accumulated depreciation
|
-1,597
|
-2,259
|
-2,999
|
-3,910
|
-4,856
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
505
|
4,180
|
4,880
|
3,705
|
41,031
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
505
|
4,180
|
4,880
|
3,705
|
41,031
|
IV. Long-term financial investments
|
9,360
|
9,360
|
9,360
|
9,360
|
9,360
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
9,360
|
9,360
|
9,360
|
9,360
|
9,360
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
31,050
|
26,939
|
33,635
|
39,567
|
37,336
|
1. Long-term prepaid expenses
|
30,755
|
26,041
|
31,970
|
37,383
|
35,284
|
2. Deferred income tax assets
|
295
|
898
|
1,665
|
2,184
|
2,052
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
222,034
|
222,415
|
260,412
|
304,868
|
396,880
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
93,015
|
91,839
|
122,834
|
144,483
|
241,190
|
I. Current liabilities
|
82,977
|
81,233
|
95,371
|
130,964
|
207,290
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
1,557
|
3,467
|
6,411
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
25,043
|
18,307
|
22,917
|
84,988
|
142,084
|
4. Advances from customers
|
84
|
1,635
|
2,375
|
3,387
|
4,342
|
5. Taxes and other payables to the State Budget
|
45,914
|
45,788
|
51,626
|
20,631
|
33,114
|
6. Payables to employees
|
8,442
|
8,096
|
9,262
|
13,627
|
18,574
|
7. Short-term accrued expenses
|
251
|
1,968
|
2,939
|
294
|
431
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
26
|
13
|
26
|
281
|
11. Other short-term payables
|
492
|
681
|
532
|
700
|
1,086
|
12. Provision for short term payables
|
2,234
|
2,815
|
2,991
|
2,991
|
0
|
13. Bonus and welfare fund
|
518
|
1,916
|
1,159
|
852
|
967
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,038
|
10,606
|
27,463
|
13,519
|
33,900
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,000
|
10,606
|
27,463
|
13,519
|
33,900
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
38
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
129,018
|
130,576
|
137,578
|
160,385
|
155,690
|
I. ShareHolder's equity
|
129,018
|
130,576
|
137,578
|
160,385
|
155,690
|
1. Owner's investment capital
|
82,400
|
82,400
|
86,519
|
93,440
|
93,440
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
29,436
|
34,033
|
36,475
|
41,530
|
45,242
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,182
|
14,144
|
14,584
|
25,416
|
17,008
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
5,073
|
214
|
839
|
6,381
|
- Profit after tax undistributed this period
|
17,182
|
9,071
|
14,370
|
24,577
|
10,628
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
222,034
|
222,415
|
260,412
|
304,868
|
396,880
|