Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 133,744 173,826 95,846 170,731 117,897
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 133,744 173,826 95,846 170,731 117,897
4. Cost of goods sold 157,625 140,571 115,739 76,064 85,758
5. Gross profit (3)-(4) -23,881 33,255 -19,893 94,667 32,138
6. Revenue of financial operations 7,896 3,861 2,837 3,987 4,468
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 34 52 37 15 44
10. Enterprise administration expenses 5,249 9,264 5,244 10,062 6,782
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,268 27,801 -22,336 88,578 29,781
12. Other income 656 611 284 753 271
13. Other expenses 992 224 973 2,387 2,384
14. Other profit (12)-(13) -335 387 -689 -1,634 -2,113
15. Total accounting profit before tax (11)+(14) -21,603 28,187 -23,025 86,944 27,668
16. Costs of current corporate income tax 0 2,796 0 7,096 4,743
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 2,796 0 7,096 4,743
19. Profit after corporate income tax (15)-(18) -21,603 25,391 -23,025 79,848 22,926
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -21,603 25,391 -23,025 79,848 22,926
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)