Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 95,846 170,731 117,897 88,068 125,975
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 95,846 170,731 117,897 88,068 125,975
4. Cost of goods sold 115,739 76,064 85,758 75,638 118,920
5. Gross profit (3)-(4) -19,893 94,667 32,138 12,430 7,056
6. Revenue of financial operations 2,837 3,987 4,468 3,466 3,331
7. Financial expense 0 0 33 302
-In which: Loan interest expenses 0 0 33 302
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 37 15 44 59 32
10. Enterprise administration expenses 5,244 10,062 6,782 6,172 6,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,336 88,578 29,781 9,632 3,569
12. Other income 284 753 271 581 8,538
13. Other expenses 973 2,387 2,384 1,843 1,538
14. Other profit (12)-(13) -689 -1,634 -2,113 -1,262 6,999
15. Total accounting profit before tax (11)+(14) -23,025 86,944 27,668 8,370 10,568
16. Costs of current corporate income tax 0 7,096 4,743 1,698 2,395
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 7,096 4,743 1,698 2,395
19. Profit after corporate income tax (15)-(18) -23,025 79,848 22,926 6,672 8,173
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -23,025 79,848 22,926 6,672 8,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)