Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,551,823 5,607,847 6,508,406 6,890,808 5,618,812
2. Deductions of revenue 33 1,012 3,028 4,285 242
3. Net revenues (1)-(2) 5,551,790 5,606,835 6,505,378 6,886,522 5,618,570
4. Cost of goods sold 4,520,026 4,464,536 5,051,884 5,345,627 4,466,428
5. Gross profit (3)-(4) 1,031,764 1,142,299 1,453,494 1,540,895 1,152,142
6. Revenue of financial operations 16,758 24,258 61,277 44,693 30,018
7. Financial expense 97,514 106,964 120,157 170,630 143,413
-In which: Loan interest expenses 93,396 74,102 99,009 113,674 116,772
8. Profit or loss from joint ventures, associated companies 0 0 0 0 -6,946
9. Cost of sales 223,341 422,108 550,488 562,278 439,292
10. Enterprise administration expenses 185,603 197,926 205,960 236,334 206,076
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 542,065 439,560 638,166 616,345 386,433
12. Other income 13,321 28,620 30,945 68,604 17,565
13. Other expenses 5,372 5,627 18,588 73,699 38,561
14. Other profit (12)-(13) 7,948 22,993 12,357 -5,095 -20,996
15. Total accounting profit before tax (11)+(14) 550,013 462,553 650,523 611,251 365,437
16. Costs of current corporate income tax 93,028 83,461 120,206 112,649 69,575
17. Costs of deferred corporate income tax 252 -485 4,026 -3,611 1,633
18. Costs of corporate income tax (16)+(17) 93,280 82,975 124,231 109,038 71,209
19. Profit after corporate income tax (15)-(18) 456,733 379,577 526,292 502,213 294,229
20. Interest after tax of shareholders who not control 21,409 20,896 14,054 15,156 1,830
21. Profit after tax of parent company shareholders (19)-(20) 435,323 358,681 512,238 487,057 292,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)