|
1. Total business operating revenue
|
727,100
|
346,630
|
228,170
|
366,150
|
463,003
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
40
|
|
3. Net revenues (1)-(2)
|
727,100
|
346,630
|
228,170
|
366,150
|
462,964
|
|
4. Cost of goods sold
|
669,099
|
312,453
|
192,189
|
339,136
|
417,307
|
|
5. Gross profit (3)-(4)
|
58,001
|
34,178
|
35,981
|
27,015
|
45,656
|
|
6. Revenue of financial operations
|
1,773
|
2,729
|
908
|
1,098
|
750
|
|
7. Financial expense
|
6,624
|
6,392
|
4,413
|
5,650
|
10,142
|
|
-In which: Loan interest expenses
|
6,313
|
5,426
|
4,405
|
5,468
|
9,210
|
|
8. Profit or loss from joint ventures, associated companies
|
-2,529
|
-1,183
|
-393
|
-172
|
-32
|
|
9. Cost of sales
|
15,473
|
-6,725
|
97
|
148
|
4,592
|
|
10. Enterprise administration expenses
|
29,223
|
25,213
|
23,762
|
23,936
|
28,708
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
5,926
|
10,844
|
8,224
|
-1,794
|
2,933
|
|
12. Other income
|
329
|
1,416
|
65
|
3,551
|
1,751
|
|
13. Other expenses
|
285
|
8,772
|
2,360
|
289
|
759
|
|
14. Other profit (12)-(13)
|
44
|
-7,356
|
-2,295
|
3,261
|
992
|
|
15. Total accounting profit before tax (11)+(14)
|
5,970
|
3,488
|
5,929
|
1,468
|
3,925
|
|
16. Costs of current corporate income tax
|
2,399
|
1,884
|
2,380
|
910
|
1,866
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
2,399
|
1,884
|
2,380
|
910
|
1,866
|
|
19. Profit after corporate income tax (15)-(18)
|
3,571
|
1,604
|
3,549
|
558
|
2,059
|
|
20. Interest after tax of shareholders who not control
|
326
|
-2,458
|
-4,044
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
3,245
|
4,062
|
7,592
|
558
|
2,059
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
