Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 305,732 368,534 419,451 396,995 400,217
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 305,732 368,534 419,451 396,995 400,217
4. Cost of goods sold 268,881 290,549 393,996 347,846 347,931
5. Gross profit (3)-(4) 36,851 77,985 25,455 49,149 52,286
6. Revenue of financial operations 4,036 5,302 6,087 7,319 6,041
7. Financial expense 250 240 271 409 654
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,049 1,601 1,648 1,646 1,962
10. Enterprise administration expenses 6,829 5,823 6,481 4,691 9,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,759 75,624 23,141 49,721 45,889
12. Other income 79 400 1,102 4 51
13. Other expenses 0 5 1 0 95
14. Other profit (12)-(13) 79 395 1,101 4 -44
15. Total accounting profit before tax (11)+(14) 31,838 76,019 24,243 49,726 45,845
16. Costs of current corporate income tax 2,650 6,071 3,312 6,593 7,494
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,650 6,071 3,312 6,593 7,494
19. Profit after corporate income tax (15)-(18) 29,188 69,948 20,930 43,132 38,350
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,188 69,948 20,930 43,132 38,350
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)