ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,528,821
|
1,451,121
|
1,607,756
|
2,064,002
|
2,300,338
|
I. Cash and cash equivalents
|
260,590
|
437,676
|
202,785
|
228,244
|
649,485
|
1. Cash
|
103,990
|
107,506
|
192,785
|
170,244
|
345,628
|
2. Cash equivalents
|
156,600
|
330,170
|
10,000
|
58,000
|
303,857
|
II. Short-term financial investments
|
57,000
|
6,000
|
228,620
|
123,040
|
156,120
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
57,000
|
6,000
|
228,620
|
123,040
|
156,120
|
III. Short-term receivables
|
866,997
|
840,274
|
912,991
|
1,337,797
|
1,158,166
|
1. Short-term receivables of customers
|
888,527
|
826,520
|
880,324
|
1,214,895
|
1,060,195
|
2. Prepayments to suppliers
|
25,730
|
21,856
|
18,433
|
23,086
|
23,350
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
19,759
|
34,842
|
57,177
|
139,872
|
112,053
|
7. Provision for doubtful short-term receivables
|
-67,020
|
-42,945
|
-42,944
|
-40,056
|
-37,432
|
IV. Inventories
|
337,297
|
163,776
|
256,946
|
363,952
|
318,397
|
1. Inventories
|
403,718
|
226,850
|
324,977
|
428,758
|
389,344
|
2. Provision for decline in value of inventories
|
-66,421
|
-63,073
|
-68,030
|
-64,806
|
-70,948
|
V. Other current assets
|
6,938
|
3,395
|
6,415
|
10,969
|
18,171
|
1. Short-term prepaid expenses
|
926
|
1,250
|
947
|
6,449
|
9,804
|
2. Deductible VAT
|
6,011
|
2,145
|
5,467
|
4,520
|
8,233
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
135
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
245,935
|
222,418
|
202,990
|
181,541
|
171,702
|
I. Long-term receivables
|
2,897
|
3,047
|
2,929
|
3,273
|
3,232
|
1. Long-term customer's receivables
|
87
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,810
|
3,047
|
2,929
|
3,273
|
3,232
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
208,985
|
186,060
|
165,260
|
146,203
|
130,050
|
1. Tangible fixed assets
|
185,663
|
163,829
|
144,002
|
125,934
|
108,020
|
- Cost
|
411,440
|
414,283
|
397,304
|
399,211
|
397,520
|
- Accumulated depreciation
|
-225,777
|
-250,454
|
-253,303
|
-273,277
|
-289,500
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
23,322
|
22,231
|
21,258
|
20,269
|
22,030
|
- Cost
|
31,002
|
31,002
|
30,415
|
30,340
|
33,101
|
- Accumulated depreciation
|
-7,680
|
-8,771
|
-9,157
|
-10,071
|
-11,071
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
289
|
13,022
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
289
|
13,022
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
34,053
|
33,311
|
34,801
|
31,776
|
25,398
|
1. Long-term prepaid expenses
|
7,897
|
6,707
|
6,854
|
5,839
|
3,378
|
2. Deferred income tax assets
|
26,156
|
26,604
|
27,947
|
25,937
|
22,020
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,774,756
|
1,673,539
|
1,810,746
|
2,245,543
|
2,472,041
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
900,730
|
849,840
|
1,009,265
|
1,412,089
|
1,422,318
|
I. Current liabilities
|
888,045
|
814,957
|
976,481
|
1,377,862
|
1,403,431
|
1. Borrowings and short-term financial leased liabilities
|
456,645
|
371,770
|
507,982
|
643,912
|
809,915
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
182,550
|
201,276
|
239,426
|
479,526
|
313,174
|
4. Advances from customers
|
118,873
|
90,416
|
110,725
|
116,471
|
108,174
|
5. Taxes and other payables to the State Budget
|
7,807
|
18,753
|
14,110
|
12,682
|
13,790
|
6. Payables to employees
|
13,613
|
21,382
|
13,426
|
12,870
|
18,097
|
7. Short-term accrued expenses
|
73,591
|
96,518
|
83,586
|
103,193
|
136,367
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
466
|
355
|
186
|
47
|
0
|
11. Other short-term payables
|
4,542
|
4,969
|
4,763
|
7,808
|
3,591
|
12. Provision for short term payables
|
19,968
|
876
|
0
|
682
|
0
|
13. Bonus and welfare fund
|
9,990
|
8,642
|
2,278
|
670
|
323
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
12,685
|
34,883
|
32,784
|
34,227
|
18,887
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
83
|
140
|
39
|
127
|
267
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,554
|
2,554
|
2,554
|
2,554
|
3,522
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
5,665
|
31,877
|
29,981
|
31,458
|
15,098
|
11. Long-term unrealized revenue
|
456
|
312
|
210
|
88
|
0
|
12. Development fund of science and technology
|
3,927
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
874,026
|
823,699
|
801,481
|
833,454
|
1,049,722
|
I. ShareHolder's equity
|
867,170
|
823,572
|
801,480
|
833,454
|
1,049,722
|
1. Owner's investment capital
|
500,000
|
500,000
|
500,000
|
500,000
|
811,945
|
2. Share capital surplus
|
18,965
|
18,965
|
18,965
|
40,104
|
39,729
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-18,527
|
-18,537
|
-18,545
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
2,673
|
2,673
|
2,673
|
2,673
|
2,673
|
8. Investment and development funds
|
153,709
|
153,709
|
153,709
|
153,709
|
53,714
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
79,315
|
54,205
|
33,015
|
28,870
|
33,747
|
- After tax undistributed profit accumulated to the end of prior period
|
57,407
|
48,820
|
25,445
|
17,367
|
13,264
|
- Profit after tax undistributed this period
|
21,908
|
5,385
|
7,570
|
11,503
|
20,483
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
131,036
|
112,557
|
111,663
|
108,100
|
107,915
|
II. Funding resources and other funds
|
6,856
|
128
|
1
|
0
|
0
|
1. Funding resources
|
6,856
|
128
|
1
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,774,756
|
1,673,539
|
1,810,746
|
2,245,543
|
2,472,041
|