Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,458,441 1,226,638 1,412,985 1,381,109 1,747,438
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,458,441 1,226,638 1,412,985 1,381,109 1,747,438
4. Cost of goods sold 1,197,568 988,522 1,054,471 1,085,256 1,349,120
5. Gross profit (3)-(4) 260,873 238,115 358,514 295,853 398,318
6. Revenue of financial operations 34,841 47,626 4,422 43,011 36,121
7. Financial expense 87,264 98,545 78,996 133,580 78,355
-In which: Loan interest expenses 60,623 69,343 55,223 61,626 62,491
8. Profit or loss from joint ventures, associated companies 27,674 3,892 19,046 3,546 39,326
9. Cost of sales 9,897 1,382 5,075 4,798 13,013
10. Enterprise administration expenses 178,448 111,405 139,085 113,395 151,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,780 78,301 158,826 90,636 230,429
12. Other income 4,331 146 70,422 79,378 3,797
13. Other expenses 15,840 15,558 16,419 17,486 14,058
14. Other profit (12)-(13) -11,509 -15,412 54,003 61,892 -10,260
15. Total accounting profit before tax (11)+(14) 36,271 62,889 212,829 152,527 220,169
16. Costs of current corporate income tax 6,172 10,825 56,490 18,728 44,437
17. Costs of deferred corporate income tax -23,196 -187 1,347 908 -18,310
18. Costs of corporate income tax (16)+(17) -17,024 10,638 57,837 19,636 26,127
19. Profit after corporate income tax (15)-(18) 53,295 52,251 154,992 132,891 194,042
20. Interest after tax of shareholders who not control -598 -13,587 -6,355 -17,679 -1,082
21. Profit after tax of parent company shareholders (19)-(20) 53,893 65,838 161,347 150,570 195,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)