Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 17,232,812 19,832,321 14,237,828 16,419,120 19,354,464
2. Deductions of revenue 0 0 17,036 6,461 5,088
3. Net revenues (1)-(2) 17,232,812 19,832,321 14,220,792 16,412,659 19,349,376
4. Cost of goods sold 16,239,300 19,120,435 13,344,787 15,547,310 18,401,156
5. Gross profit (3)-(4) 993,512 711,885 876,005 865,349 948,219
6. Revenue of financial operations 323,252 398,856 277,549 489,190 775,700
7. Financial expense 67,399 140,908 94,375 162,631 215,403
-In which: Loan interest expenses 33,778 55,756 45,620 48,391 74,095
8. Profit or loss from joint ventures, associated companies 435,681 194,606 413,935 630,170 664,409
9. Cost of sales 107,511 118,580 90,369 79,011 85,421
10. Enterprise administration expenses 735,191 718,500 780,902 870,491 1,050,350
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 842,344 327,359 601,842 872,576 1,037,154
12. Other income 396,472 733,106 234,883 218,703 1,578,714
13. Other expenses 290,516 18,624 20,743 11,019 1,512,751
14. Other profit (12)-(13) 105,956 714,482 214,141 207,684 65,963
15. Total accounting profit before tax (11)+(14) 948,300 1,041,841 815,983 1,080,260 1,103,116
16. Costs of current corporate income tax 301,619 155,552 164,609 213,548 203,454
17. Costs of deferred corporate income tax -34,051 151,366 -26,564 87,490 246
18. Costs of corporate income tax (16)+(17) 267,568 306,917 138,045 301,038 203,700
19. Profit after corporate income tax (15)-(18) 680,731 734,924 677,938 779,222 899,416
20. Interest after tax of shareholders who not control -49,936 86,291 75,903 61,642 33,299
21. Profit after tax of parent company shareholders (19)-(20) 730,667 648,633 602,035 717,580 866,117
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)