ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
119,014
|
122,828
|
124,230
|
195,852
|
160,949
|
I. Cash and cash equivalents
|
218
|
472
|
604
|
652
|
735
|
1. Cash
|
218
|
472
|
604
|
652
|
735
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
42,639
|
45,895
|
46,372
|
31,233
|
28,563
|
1. Short-term receivables of customers
|
20,055
|
18,543
|
20,223
|
19,169
|
18,956
|
2. Prepayments to suppliers
|
6,489
|
11,568
|
13,709
|
6,839
|
7,047
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
49,314
|
49,003
|
45,659
|
38,444
|
35,780
|
7. Provision for doubtful short-term receivables
|
-33,219
|
-33,219
|
-33,219
|
-33,219
|
-33,219
|
IV. Inventories
|
76,156
|
76,156
|
76,221
|
163,293
|
131,625
|
1. Inventories
|
76,156
|
76,156
|
76,221
|
163,293
|
131,625
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
305
|
1,033
|
673
|
26
|
1. Short-term prepaid expenses
|
0
|
4
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
176
|
1,033
|
673
|
26
|
3. Taxes and the State Receivables
|
0
|
125
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
36,063
|
86,107
|
78,978
|
24,998
|
24,372
|
I. Long-term receivables
|
0
|
3,153
|
3,150
|
3,150
|
3,150
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
3,153
|
3,150
|
3,150
|
3,150
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
14,972
|
14,589
|
14,140
|
13,774
|
13,375
|
1. Tangible fixed assets
|
14,972
|
14,589
|
14,140
|
13,774
|
13,375
|
- Cost
|
20,081
|
20,081
|
20,081
|
20,081
|
20,081
|
- Accumulated depreciation
|
-5,110
|
-5,492
|
-5,941
|
-6,307
|
-6,707
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
7,505
|
7,288
|
7,139
|
6,906
|
6,706
|
- Cost
|
8,983
|
8,983
|
8,983
|
8,983
|
8,983
|
- Accumulated depreciation
|
-1,478
|
-1,694
|
-1,844
|
-2,077
|
-2,277
|
IV. Long-term assets in progress
|
13,550
|
61,000
|
54,479
|
1,109
|
1,109
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,550
|
61,000
|
54,479
|
1,109
|
1,109
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
37
|
76
|
71
|
59
|
31
|
1. Long-term prepaid expenses
|
37
|
76
|
71
|
59
|
31
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
155,077
|
208,935
|
203,209
|
220,850
|
185,321
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
170,337
|
178,379
|
172,635
|
189,931
|
154,394
|
I. Current liabilities
|
148,257
|
155,247
|
156,103
|
179,268
|
150,870
|
1. Borrowings and short-term financial leased liabilities
|
18,350
|
41,726
|
25,349
|
31,269
|
39,007
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,738
|
16,639
|
17,672
|
18,599
|
22,893
|
4. Advances from customers
|
13,024
|
15,565
|
69,216
|
90,252
|
46,591
|
5. Taxes and other payables to the State Budget
|
921
|
103
|
706
|
502
|
1,107
|
6. Payables to employees
|
2,270
|
2,042
|
1,772
|
2,000
|
1,917
|
7. Short-term accrued expenses
|
74,138
|
29,379
|
33,659
|
29,794
|
30,701
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
8,517
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
22,679
|
49,656
|
7,591
|
6,716
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
136
|
136
|
136
|
136
|
136
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
22,080
|
23,132
|
16,532
|
10,663
|
3,524
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
22,080
|
23,132
|
16,532
|
10,663
|
3,524
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-15,260
|
30,556
|
30,574
|
30,919
|
30,927
|
I. ShareHolder's equity
|
-15,260
|
30,556
|
30,574
|
30,919
|
30,927
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
862
|
862
|
862
|
862
|
862
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,134
|
2,134
|
2,134
|
2,134
|
2,134
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-168,256
|
-122,440
|
-122,422
|
-122,077
|
-122,069
|
- After tax undistributed profit accumulated to the end of prior period
|
-160,855
|
-168,256
|
-122,440
|
-122,422
|
-122,077
|
- Profit after tax undistributed this period
|
-7,401
|
45,816
|
18
|
345
|
8
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
155,077
|
208,935
|
203,209
|
220,850
|
185,321
|