ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
60,554
|
60,630
|
56,058
|
92,936
|
77,930
|
I. Cash and cash equivalents
|
4,922
|
7,863
|
3,866
|
35,234
|
10,065
|
1. Cash
|
4,922
|
1,863
|
866
|
29,699
|
5,065
|
2. Cash equivalents
|
0
|
6,000
|
3,000
|
5,535
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
1,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
1,000
|
0
|
0
|
III. Short-term receivables
|
44,307
|
47,221
|
49,709
|
55,734
|
39,833
|
1. Short-term receivables of customers
|
41,662
|
47,208
|
49,370
|
51,504
|
40,069
|
2. Prepayments to suppliers
|
0
|
28
|
28
|
44
|
44
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,881
|
221
|
1,300
|
5,259
|
422
|
7. Provision for doubtful short-term receivables
|
-236
|
-236
|
-988
|
-1,073
|
-703
|
IV. Inventories
|
11,113
|
5,195
|
929
|
1,322
|
27,048
|
1. Inventories
|
11,113
|
5,195
|
929
|
1,322
|
27,048
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
213
|
351
|
555
|
645
|
984
|
1. Short-term prepaid expenses
|
0
|
0
|
373
|
49
|
53
|
2. Deductible VAT
|
0
|
1
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
213
|
350
|
182
|
596
|
931
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
6,501
|
4,307
|
3,999
|
3,738
|
1,818
|
I. Long-term receivables
|
0
|
0
|
0
|
22
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
22
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,553
|
3,535
|
2,571
|
2,386
|
1,818
|
1. Tangible fixed assets
|
4,553
|
3,535
|
2,571
|
2,386
|
1,818
|
- Cost
|
13,495
|
13,648
|
13,648
|
14,472
|
14,472
|
- Accumulated depreciation
|
-8,942
|
-10,113
|
-11,078
|
-12,086
|
-12,654
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
99
|
309
|
1,429
|
1,330
|
0
|
1. Costs of long-term production, business in progress
|
99
|
0
|
1,429
|
1,330
|
0
|
2. Costs of construction in progress
|
0
|
309
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,849
|
462
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
1,849
|
462
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
67,054
|
64,937
|
60,058
|
96,674
|
79,748
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
55,247
|
51,826
|
43,345
|
78,895
|
61,348
|
I. Current liabilities
|
55,247
|
51,826
|
43,345
|
78,895
|
61,348
|
1. Borrowings and short-term financial leased liabilities
|
7,838
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,874
|
18,364
|
23,968
|
49,704
|
33,293
|
4. Advances from customers
|
8,420
|
2,764
|
538
|
310
|
2,262
|
5. Taxes and other payables to the State Budget
|
3,148
|
3,892
|
3,575
|
6,261
|
1,282
|
6. Payables to employees
|
18,396
|
19,292
|
14,648
|
21,212
|
17,880
|
7. Short-term accrued expenses
|
0
|
0
|
34
|
627
|
5,314
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,698
|
5,622
|
62
|
159
|
162
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,873
|
1,892
|
520
|
621
|
1,155
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
11,807
|
13,111
|
16,713
|
17,779
|
18,400
|
I. ShareHolder's equity
|
10,833
|
12,450
|
16,364
|
17,743
|
18,400
|
1. Owner's investment capital
|
10,833
|
10,833
|
10,833
|
10,833
|
10,833
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
1,212
|
1,078
|
1,606
|
2,371
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
404
|
4,453
|
5,304
|
5,196
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
200
|
200
|
200
|
200
|
- Profit after tax undistributed this period
|
0
|
204
|
4,253
|
5,104
|
4,996
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
974
|
661
|
348
|
35
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
974
|
661
|
348
|
35
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
67,054
|
64,937
|
60,058
|
96,674
|
79,748
|