Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 27,570 36,160 27,187 18,868 9,737
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 27,570 36,160 27,187 18,868 9,737
4. Cost of goods sold 31,607 32,811 23,964 16,964 11,511
5. Gross profit (3)-(4) -4,037 3,349 3,223 1,904 -1,774
6. Revenue of financial operations 1 1 1 0 0
7. Financial expense 6,393 5,161 4,848 6,442 4,370
-In which: Loan interest expenses 6,393 5,161 4,677 6,299 4,308
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,787 1,064 1,203 1,544 973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,215 -2,874 -2,827 -6,082 -7,117
12. Other income 648 26 236 100 213
13. Other expenses 785 0 0 162 0
14. Other profit (12)-(13) -137 26 236 -62 213
15. Total accounting profit before tax (11)+(14) -12,352 -2,848 -2,590 -6,144 -6,904
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -12,352 -2,848 -2,590 -6,144 -6,904
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,352 -2,848 -2,590 -6,144 -6,904
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)