Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 254,007 253,483 298,215 314,881 495,631
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 254,007 253,483 298,215 314,881 495,631
4. Cost of goods sold 82,111 86,324 133,759 136,227 178,248
5. Gross profit (3)-(4) 171,896 167,159 164,455 178,654 317,382
6. Revenue of financial operations 388 477 22 223 1,274
7. Financial expense 52,644 47,681 39,681 34,321 27,956
-In which: Loan interest expenses 52,644 46,758 39,590 34,103 27,817
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 16,708 16,100 15,733 16,455 25,670
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,933 103,855 109,064 128,101 265,031
12. Other income 478 1,428 459 954 712
13. Other expenses 309 412 594 3,710 6,099
14. Other profit (12)-(13) 169 1,016 -135 -2,756 -5,387
15. Total accounting profit before tax (11)+(14) 103,101 104,871 108,929 125,345 259,644
16. Costs of current corporate income tax 6,759 6,871 7,057 6,846 15,096
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 6,759 6,871 7,057 6,846 15,096
19. Profit after corporate income tax (15)-(18) 96,342 97,999 101,872 118,500 244,548
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 96,342 97,999 101,872 118,500 244,548
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)