Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 99,240 49,916 81,239 145,600 60,084
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 99,240 49,916 81,239 145,600 60,084
4. Cost of goods sold 30,095 21,241 30,669 56,812 23,115
5. Gross profit (3)-(4) 69,146 28,675 50,570 88,788 36,969
6. Revenue of financial operations 565 1,205 62 38 391
7. Financial expense 6,394 6,165 5,435 4,131 3,317
-In which: Loan interest expenses 6,369 6,140 5,410 4,106 3,292
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 5,576 3,852 4,642 7,770 4,011
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,741 19,863 40,555 76,925 30,032
12. Other income 89 1,272 96 131 609
13. Other expenses 92 245 96 -36 115
14. Other profit (12)-(13) -3 1,027 0 167 494
15. Total accounting profit before tax (11)+(14) 57,737 20,890 40,555 77,092 30,526
16. Costs of current corporate income tax 6,220 3,008 4,081 7,634 3,594
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 6,220 3,008 4,081 7,634 3,594
19. Profit after corporate income tax (15)-(18) 51,517 17,882 36,474 69,458 26,931
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 51,517 17,882 36,474 69,458 26,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)