Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 19,970 16,986 17,717 24,261 27,054
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,970 16,986 17,717 24,261 27,054
4. Cost of goods sold 11,424 8,744 8,914 11,895 15,716
5. Gross profit (3)-(4) 8,546 8,242 8,803 12,367 11,338
6. Revenue of financial operations 565 6 1 22 22
7. Financial expense 5,459 3,079 2,602 1,957 1,485
-In which: Loan interest expenses 5,459 3,079 2,602 1,957 1,485
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,366 2,536 2,182 2,583 2,677
10. Enterprise administration expenses 3,165 2,925 2,639 3,011 3,075
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,878 -293 1,381 4,838 4,124
12. Other income 3,521 110 187 464 5,506
13. Other expenses 56 3 11 73 3
14. Other profit (12)-(13) 3,465 108 175 391 5,502
15. Total accounting profit before tax (11)+(14) 1,586 -185 1,556 5,229 9,627
16. Costs of current corporate income tax 0 698
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 698
19. Profit after corporate income tax (15)-(18) 1,586 -185 1,556 5,229 8,928
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,586 -185 1,556 5,229 8,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)