ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
699,711
|
629,119
|
476,935
|
438,040
|
395,220
|
I. Cash and cash equivalents
|
4,427
|
8,442
|
20,233
|
17,521
|
25,380
|
1. Cash
|
4,427
|
8,442
|
20,233
|
17,521
|
25,380
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
415,969
|
364,892
|
295,107
|
252,617
|
227,527
|
1. Short-term receivables of customers
|
343,445
|
312,104
|
237,292
|
179,673
|
156,366
|
2. Prepayments to suppliers
|
17,502
|
14,462
|
14,723
|
19,393
|
15,963
|
3. Short-term intercompany receivables
|
1,266
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
70,508
|
55,078
|
59,843
|
70,691
|
71,248
|
7. Provision for doubtful short-term receivables
|
-16,752
|
-16,752
|
-16,752
|
-17,140
|
-16,050
|
IV. Inventories
|
271,120
|
252,960
|
161,203
|
166,481
|
137,393
|
1. Inventories
|
271,120
|
252,960
|
161,203
|
166,481
|
137,393
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,195
|
2,825
|
392
|
1,421
|
4,920
|
1. Short-term prepaid expenses
|
3,537
|
458
|
192
|
708
|
4,825
|
2. Deductible VAT
|
4,018
|
1,728
|
66
|
81
|
81
|
3. Taxes and the State Receivables
|
640
|
640
|
134
|
631
|
14
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
700,906
|
694,481
|
663,411
|
635,860
|
628,600
|
I. Long-term receivables
|
780
|
780
|
780
|
780
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
780
|
780
|
780
|
780
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
626,653
|
597,186
|
614,633
|
584,854
|
555,397
|
1. Tangible fixed assets
|
626,390
|
597,004
|
614,532
|
584,833
|
555,397
|
- Cost
|
898,364
|
899,719
|
946,984
|
941,410
|
911,087
|
- Accumulated depreciation
|
-271,974
|
-302,716
|
-332,452
|
-356,577
|
-355,690
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
263
|
182
|
101
|
20
|
0
|
- Cost
|
405
|
405
|
405
|
405
|
405
|
- Accumulated depreciation
|
-142
|
-223
|
-304
|
-385
|
-405
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
46,129
|
71,766
|
26,870
|
34,548
|
48,229
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
46,129
|
71,766
|
26,870
|
34,548
|
48,229
|
IV. Long-term financial investments
|
4,900
|
5,900
|
5,900
|
5,900
|
5,047
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
4,900
|
0
|
0
|
3. Other investments in equity instruments
|
4,900
|
4,900
|
0
|
4,900
|
4,900
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-853
|
5. Investments holding until maturity
|
0
|
1,000
|
1,000
|
1,000
|
1,000
|
V. Total other long-term assets
|
22,443
|
18,849
|
15,228
|
9,778
|
19,927
|
1. Long-term prepaid expenses
|
21,893
|
18,349
|
9,836
|
4,528
|
14,702
|
2. Deferred income tax assets
|
550
|
501
|
476
|
451
|
427
|
3. Other long-term assets
|
0
|
0
|
4,916
|
4,798
|
4,798
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,400,617
|
1,323,600
|
1,140,346
|
1,073,900
|
1,023,819
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,280,962
|
1,208,504
|
1,082,102
|
1,009,413
|
966,171
|
I. Current liabilities
|
910,962
|
883,503
|
806,102
|
783,412
|
779,688
|
1. Borrowings and short-term financial leased liabilities
|
525,207
|
523,158
|
445,639
|
399,298
|
412,094
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
201,627
|
204,649
|
158,502
|
148,883
|
126,479
|
4. Advances from customers
|
4,886
|
626
|
626
|
195
|
200
|
5. Taxes and other payables to the State Budget
|
6,113
|
6,105
|
7,124
|
5,687
|
6,872
|
6. Payables to employees
|
9,334
|
6,126
|
4,134
|
3,408
|
1,182
|
7. Short-term accrued expenses
|
115,695
|
116,087
|
161,137
|
192,934
|
205,201
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
46,565
|
25,467
|
27,039
|
31,109
|
27,223
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,535
|
1,284
|
1,901
|
1,897
|
437
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
370,001
|
325,001
|
276,001
|
226,001
|
186,483
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
330
|
6. Borrowings and long-term financial leased liabilities
|
370,001
|
325,001
|
276,001
|
226,001
|
186,153
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
119,654
|
115,097
|
58,244
|
64,487
|
57,648
|
I. ShareHolder's equity
|
119,654
|
115,097
|
58,244
|
64,487
|
57,648
|
1. Owner's investment capital
|
159,994
|
159,994
|
159,994
|
159,994
|
159,994
|
2. Share capital surplus
|
100,029
|
100,029
|
100,029
|
100,029
|
100,029
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,233
|
26,541
|
26,541
|
27,215
|
32,770
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-166,878
|
-174,358
|
-231,226
|
-225,710
|
-238,031
|
- After tax undistributed profit accumulated to the end of prior period
|
-151,442
|
-174,420
|
-175,632
|
-233,509
|
-238,010
|
- Profit after tax undistributed this period
|
-15,436
|
61
|
-55,594
|
7,799
|
-21
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,276
|
2,891
|
2,905
|
2,959
|
2,886
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,400,617
|
1,323,600
|
1,140,346
|
1,073,900
|
1,023,819
|