Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 1,303,926 1,169,494 1,748,109 2,147,950 1,800,779
2. Deductions of revenue 3,378 8,128 20,341 0 0
3. Net revenues (1)-(2) 1,300,548 1,161,366 1,727,769 2,147,950 1,800,779
4. Cost of goods sold 1,172,869 1,090,513 1,649,146 2,071,421 1,718,405
5. Gross profit (3)-(4) 127,679 70,853 78,623 76,529 82,373
6. Revenue of financial operations 5,704 14,396 34,736 39,884 44,442
7. Financial expense 45,389 30,074 51,085 65,033 79,723
-In which: Loan interest expenses 37,104 25,786 22,632 25,912 31,187
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 66,031 31,613 34,154 33,245 23,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,963 23,562 28,120 18,135 23,773
12. Other income 1,529 2,699 13,081 13,723 3,505
13. Other expenses 528 589 2,345 537 1,278
14. Other profit (12)-(13) 1,001 2,110 10,736 13,186 2,227
15. Total accounting profit before tax (11)+(14) 22,964 25,672 38,856 31,321 26,000
16. Costs of current corporate income tax 6,504 5,703 10,308 9,756 8,561
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 6,504 5,703 10,308 9,756 8,561
19. Profit after corporate income tax (15)-(18) 16,460 19,969 28,549 21,565 17,439
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,460 19,969 28,549 21,565 17,439
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)