Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 534,894 524,000 599,936 716,603 421,607
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 534,894 524,000 599,936 716,603 421,607
4. Cost of goods sold 523,546 515,230 562,416 701,864 412,842
5. Gross profit (3)-(4) 11,348 8,771 37,520 14,739 8,765
6. Revenue of financial operations 22,025 24,418 25,240 32,504 30,397
7. Financial expense 24,965 18,617 46,284 32,675 21,218
-In which: Loan interest expenses 8,197 6,821 7,049 5,929 3,031
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,815 7,809 7,210 8,788 12,221
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -407 6,762 9,266 5,779 5,722
12. Other income 641 93 206 3,316 186
13. Other expenses 0 3 31 467 11
14. Other profit (12)-(13) 641 90 174 2,849 176
15. Total accounting profit before tax (11)+(14) 235 6,852 9,440 8,629 5,898
16. Costs of current corporate income tax 1,781 1,370 3,326 2,577 2,494
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,781 1,370 3,326 2,577 2,494
19. Profit after corporate income tax (15)-(18) -1,546 5,482 6,114 6,051 3,404
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,546 5,482 6,114 6,051 3,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)