Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 176,380 188,888 172,689 167,799 151,221
2. Deductions of revenue 2,885 3,626 3,182 1,921 1,744
3. Net revenues (1)-(2) 173,495 185,262 169,507 165,878 149,477
4. Cost of goods sold 145,840 153,626 143,058 143,050 133,345
5. Gross profit (3)-(4) 27,654 31,636 26,450 22,828 16,133
6. Revenue of financial operations 2,243 1,771 2,139 2,820 1,771
7. Financial expense 449 334 463 42 713
-In which: Loan interest expenses 115 -161 79 159 1,035
8. Profit or loss from joint ventures, associated companies 0 0 0 -23 -126
9. Cost of sales 11,621 14,003 12,041 12,834 9,087
10. Enterprise administration expenses 10,683 11,012 10,086 7,903 6,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,144 8,059 5,998 4,846 1,336
12. Other income 138 105 170 155 714
13. Other expenses 270 123 201 151 115
14. Other profit (12)-(13) -132 -18 -31 4 599
15. Total accounting profit before tax (11)+(14) 7,011 8,040 5,967 4,850 1,935
16. Costs of current corporate income tax 1,415 1,544 975 561 272
17. Costs of deferred corporate income tax 0 0 0 1 -3
18. Costs of corporate income tax (16)+(17) 1,415 1,544 975 562 269
19. Profit after corporate income tax (15)-(18) 5,597 6,497 4,992 4,287 1,666
20. Interest after tax of shareholders who not control 863 961 1,135 724 586
21. Profit after tax of parent company shareholders (19)-(20) 4,734 5,536 3,857 3,564 1,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)