Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,991,181 5,634,843 7,199,625 8,222,939 9,783,693
2. Deductions of revenue 195,940 191,248 186,261 253,201 174,713
3. Net revenues (1)-(2) 4,795,241 5,443,595 7,013,364 7,969,738 9,608,980
4. Cost of goods sold 4,116,900 4,714,088 6,151,742 7,102,352 8,768,064
5. Gross profit (3)-(4) 678,341 729,507 861,622 867,386 840,916
6. Revenue of financial operations 17,296 21,524 26,997 132,338 84,741
7. Financial expense 146,633 177,355 204,412 351,344 365,873
-In which: Loan interest expenses 127,629 155,899 159,846 252,540 317,554
8. Profit or loss from joint ventures, associated companies 1,001 2,516 1,429 44 111
9. Cost of sales 288,969 317,958 359,470 348,427 288,706
10. Enterprise administration expenses 124,011 133,329 163,207 178,446 164,355
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 137,024 124,905 162,959 121,551 106,835
12. Other income 12,068 10,184 3,659 5,219 3,539
13. Other expenses 6,340 8,841 1,972 3,937 6,509
14. Other profit (12)-(13) 5,728 1,343 1,687 1,281 -2,970
15. Total accounting profit before tax (11)+(14) 142,753 126,248 164,647 122,832 103,865
16. Costs of current corporate income tax 33,265 36,540 48,120 35,549 41,280
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 33,265 36,540 48,120 35,549 41,280
19. Profit after corporate income tax (15)-(18) 109,488 89,708 116,527 87,283 62,586
20. Interest after tax of shareholders who not control 5,678 45,338 45,926 29,026 34,773
21. Profit after tax of parent company shareholders (19)-(20) 103,810 44,370 70,601 58,257 27,812
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)