ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
403,685
|
374,891
|
473,058
|
629,761
|
758,652
|
I. Cash and cash equivalents
|
20,732
|
91,121
|
43,518
|
58,381
|
148,323
|
1. Cash
|
20,732
|
48,121
|
18,018
|
28,381
|
81,323
|
2. Cash equivalents
|
0
|
43,000
|
25,500
|
30,000
|
67,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
132,984
|
163,858
|
259,036
|
32,782
|
278,808
|
1. Short-term receivables of customers
|
115,619
|
146,762
|
247,504
|
18,126
|
267,386
|
2. Prepayments to suppliers
|
15,598
|
12,940
|
10,882
|
13,496
|
9,418
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,767
|
4,156
|
649
|
1,160
|
2,004
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
237,362
|
115,959
|
166,137
|
522,606
|
322,697
|
1. Inventories
|
237,362
|
115,959
|
166,137
|
522,606
|
322,697
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
12,607
|
3,952
|
4,367
|
15,992
|
8,824
|
1. Short-term prepaid expenses
|
7,629
|
3,945
|
3,938
|
5,935
|
5,811
|
2. Deductible VAT
|
0
|
8
|
429
|
9,940
|
91
|
3. Taxes and the State Receivables
|
4,978
|
0
|
0
|
116
|
2,922
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
231,864
|
195,132
|
191,270
|
194,067
|
195,153
|
I. Long-term receivables
|
0
|
0
|
0
|
165
|
211
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
165
|
211
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
114,144
|
98,295
|
78,414
|
107,420
|
109,007
|
1. Tangible fixed assets
|
114,000
|
98,227
|
78,414
|
107,300
|
108,672
|
- Cost
|
241,603
|
247,454
|
249,266
|
300,618
|
330,385
|
- Accumulated depreciation
|
-127,603
|
-149,228
|
-170,852
|
-193,318
|
-221,713
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
144
|
69
|
0
|
119
|
335
|
- Cost
|
468
|
468
|
468
|
594
|
924
|
- Accumulated depreciation
|
-324
|
-399
|
-468
|
-475
|
-589
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
17,862
|
27,011
|
43,808
|
28,253
|
42,183
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
17,862
|
27,011
|
43,808
|
28,253
|
42,183
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
99,858
|
69,826
|
69,048
|
58,229
|
43,752
|
1. Long-term prepaid expenses
|
99,858
|
66,146
|
64,982
|
49,972
|
38,997
|
2. Deferred income tax assets
|
0
|
3,679
|
4,066
|
8,257
|
4,755
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
635,549
|
570,023
|
664,327
|
823,827
|
953,805
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
218,276
|
167,452
|
266,760
|
405,756
|
519,637
|
I. Current liabilities
|
212,004
|
158,805
|
266,760
|
405,756
|
508,015
|
1. Borrowings and short-term financial leased liabilities
|
49,036
|
0
|
37,967
|
61,042
|
140,014
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
144,746
|
114,723
|
152,085
|
148,361
|
199,817
|
4. Advances from customers
|
2,088
|
236
|
694
|
61,362
|
471
|
5. Taxes and other payables to the State Budget
|
1,521
|
21,645
|
11,238
|
21,381
|
23,675
|
6. Payables to employees
|
10,206
|
14,101
|
36,690
|
55,427
|
73,361
|
7. Short-term accrued expenses
|
1,277
|
6,035
|
17,851
|
32,727
|
35,673
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,761
|
2,064
|
1,929
|
2,375
|
4,190
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,369
|
0
|
8,304
|
23,081
|
30,815
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,272
|
8,647
|
0
|
0
|
11,622
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
6,272
|
8,647
|
0
|
0
|
11,622
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
417,272
|
402,571
|
397,568
|
418,072
|
434,167
|
I. ShareHolder's equity
|
417,272
|
402,560
|
397,568
|
418,072
|
434,167
|
1. Owner's investment capital
|
330,000
|
330,000
|
330,000
|
330,000
|
330,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,831
|
15,988
|
19,518
|
24,211
|
34,461
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
75,441
|
56,572
|
48,050
|
63,861
|
69,706
|
- After tax undistributed profit accumulated to the end of prior period
|
20
|
36
|
43
|
35
|
6
|
- Profit after tax undistributed this period
|
75,420
|
56,537
|
48,006
|
63,826
|
69,701
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
1
|
10
|
0
|
0
|
0
|
1. Funding resources
|
1
|
10
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
635,549
|
570,023
|
664,327
|
823,827
|
953,805
|