Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 8,996 2,364 20,167 3,796 53,922
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 8,996 2,364 20,167 3,796 53,922
4. Cost of goods sold 8,906 2,334 19,644 3,752 53,225
5. Gross profit (3)-(4) 91 30 523 44 697
6. Revenue of financial operations 662 346 325 537 244
7. Financial expense 65 167 161
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 147
10. Enterprise administration expenses 500 466 394 346 597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 253 -91 389 69 36
12. Other income 0 278 0 0 0
13. Other expenses 0 12 17 2
14. Other profit (12)-(13) 0 278 -12 -17 -2
15. Total accounting profit before tax (11)+(14) 252 187 377 52 34
16. Costs of current corporate income tax 38 38 78 14 8
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 38 38 78 14 8
19. Profit after corporate income tax (15)-(18) 215 149 299 38 26
20. Interest after tax of shareholders who not control 4 3 0 0
21. Profit after tax of parent company shareholders (19)-(20) 215 145 296 38 26
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)