ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
141,359
|
542,930
|
202,376
|
245,059
|
296,607
|
I. Cash and cash equivalents
|
45,019
|
322,654
|
52,891
|
86,108
|
33,520
|
1. Cash
|
2,019
|
62,654
|
32,891
|
31,108
|
18,520
|
2. Cash equivalents
|
43,000
|
260,000
|
20,000
|
55,000
|
15,000
|
II. Short-term financial investments
|
8,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
8,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
76,034
|
191,161
|
118,796
|
100,700
|
195,255
|
1. Short-term receivables of customers
|
30,123
|
31,523
|
28,086
|
7,651
|
14,223
|
2. Prepayments to suppliers
|
3,277
|
29,967
|
3,517
|
4,658
|
33,306
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
42,635
|
129,671
|
87,193
|
88,391
|
147,727
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
1,133
|
4,928
|
7,416
|
40,883
|
60,564
|
1. Inventories
|
1,133
|
4,928
|
7,416
|
40,883
|
60,564
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
11,174
|
24,187
|
23,273
|
17,367
|
7,268
|
1. Short-term prepaid expenses
|
310
|
158
|
829
|
465
|
577
|
2. Deductible VAT
|
10,863
|
24,029
|
22,444
|
16,902
|
6,691
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,646,831
|
1,807,023
|
2,177,520
|
2,160,271
|
2,107,823
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
764,573
|
714,343
|
827,819
|
856,632
|
724,551
|
1. Tangible fixed assets
|
707,840
|
659,180
|
774,233
|
804,625
|
674,122
|
- Cost
|
833,320
|
872,005
|
1,089,624
|
1,248,313
|
1,260,843
|
- Accumulated depreciation
|
-125,480
|
-212,825
|
-315,391
|
-443,689
|
-586,721
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
56,733
|
55,163
|
53,585
|
52,007
|
50,429
|
- Cost
|
59,509
|
59,509
|
59,509
|
59,509
|
59,509
|
- Accumulated depreciation
|
-2,776
|
-4,345
|
-5,924
|
-7,502
|
-9,080
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
19,738
|
227,861
|
119,268
|
5,681
|
52,822
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
19,738
|
227,861
|
119,268
|
5,681
|
52,822
|
IV. Long-term financial investments
|
857,900
|
861,969
|
1,227,373
|
1,296,749
|
1,328,170
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
701,239
|
701,239
|
1,066,643
|
1,110,193
|
1,149,193
|
3. Other investments in equity instruments
|
160,514
|
160,730
|
160,730
|
196,918
|
196,918
|
4. Provision for diminution in value of financial long-term investments
|
-3,853
|
0
|
0
|
-10,363
|
-17,942
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,620
|
2,850
|
3,060
|
1,209
|
2,279
|
1. Long-term prepaid expenses
|
4,272
|
2,850
|
3,060
|
1,209
|
2,279
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
348
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,788,191
|
2,349,953
|
2,379,896
|
2,405,329
|
2,404,429
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
679,176
|
773,845
|
724,504
|
558,614
|
363,612
|
I. Current liabilities
|
254,553
|
292,850
|
424,845
|
345,718
|
249,783
|
1. Borrowings and short-term financial leased liabilities
|
129,021
|
158,296
|
223,574
|
153,805
|
142,251
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,812
|
5,152
|
18,596
|
4,009
|
13,879
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
2,493
|
2,101
|
2,401
|
2,185
|
2,859
|
6. Payables to employees
|
113
|
0
|
132
|
0
|
0
|
7. Short-term accrued expenses
|
610
|
5,624
|
1,257
|
742
|
4,704
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
97,690
|
87,603
|
120,056
|
120,067
|
108
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
11,813
|
34,074
|
58,829
|
64,910
|
85,982
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
424,623
|
480,996
|
299,659
|
212,896
|
113,829
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
424,623
|
480,996
|
299,659
|
212,896
|
113,829
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,109,015
|
1,576,108
|
1,655,392
|
1,846,716
|
2,040,817
|
I. ShareHolder's equity
|
1,109,015
|
1,576,108
|
1,655,392
|
1,846,716
|
2,040,817
|
1. Owner's investment capital
|
812,000
|
957,000
|
1,000,000
|
1,000,000
|
1,000,000
|
2. Share capital surplus
|
145,319
|
376,374
|
397,799
|
397,799
|
397,799
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
34,779
|
72,778
|
204,636
|
239,228
|
321,383
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
116,917
|
169,956
|
52,956
|
209,689
|
321,635
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
52,318
|
0
|
1,069
|
101,244
|
- Profit after tax undistributed this period
|
116,917
|
117,638
|
52,956
|
208,619
|
220,391
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,788,191
|
2,349,953
|
2,379,896
|
2,405,329
|
2,404,429
|