Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 101,380 90,948 49,456 10,219 867,272
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 101,380 90,948 49,456 10,219 867,272
4. Cost of goods sold 90,010 86,142 48,514 10,134 820,434
5. Gross profit (3)-(4) 11,370 4,806 942 85 46,839
6. Revenue of financial operations 8,770 3,709 4,353 1,962 64,203
7. Financial expense -645 541 370 202 30,947
-In which: Loan interest expenses 393 541 370 202 10,209
8. Profit or loss from joint ventures, associated companies 0 0 -9 0 0
9. Cost of sales 0 0 0 0 6,988
10. Enterprise administration expenses 2,312 2,094 3,409 6,165 -34,253
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,473 5,881 1,508 -4,320 107,359
12. Other income 0 1,098 136 14 3,064
13. Other expenses 405 0 538 11 1,130
14. Other profit (12)-(13) -405 1,098 -402 2 1,935
15. Total accounting profit before tax (11)+(14) 18,068 6,979 1,107 -4,318 109,294
16. Costs of current corporate income tax 3,697 1,483 319 0 11,317
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,697 1,483 319 0 11,317
19. Profit after corporate income tax (15)-(18) 14,371 5,496 787 -4,318 97,977
20. Interest after tax of shareholders who not control 0 0 0 0 7,453
21. Profit after tax of parent company shareholders (19)-(20) 14,371 5,496 787 -4,318 90,524
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)