Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,123,768 2,315,753 2,685,577 3,146,131 2,953,296
2. Deductions of revenue 29,936 23,334 14,817 38,004 27,530
3. Net revenues (1)-(2) 2,093,832 2,292,419 2,670,761 3,108,127 2,925,766
4. Cost of goods sold 1,943,126 2,095,587 2,420,592 2,818,179 2,694,568
5. Gross profit (3)-(4) 150,706 196,832 250,168 289,948 231,199
6. Revenue of financial operations 13,461 23,554 30,878 59,758 48,547
7. Financial expense 25,779 38,534 46,825 95,296 105,891
-In which: Loan interest expenses 21,629 22,683 34,747 39,813 55,591
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 75,276 98,017 166,729 193,924 110,756
10. Enterprise administration expenses 30,594 31,057 43,553 37,930 42,725
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,519 52,778 23,939 22,555 20,374
12. Other income 4 2,868 10,146 3,636 1,636
13. Other expenses 108 461 8,540 231 1,393
14. Other profit (12)-(13) -105 2,407 1,606 3,405 243
15. Total accounting profit before tax (11)+(14) 32,414 55,185 25,545 25,960 20,616
16. Costs of current corporate income tax 4,818 8,507 3,987 5,690 5,677
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,818 8,507 3,987 5,690 5,677
19. Profit after corporate income tax (15)-(18) 27,596 46,678 21,557 20,271 14,939
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,596 46,678 21,557 20,271 14,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)