Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 2,091,111 2,134,107 2,123,768 2,315,753 2,685,577
2. Deductions of revenue 18,059 16,811 29,936 23,334 14,817
3. Net revenues (1)-(2) 2,073,052 2,117,296 2,093,832 2,292,419 2,670,761
4. Cost of goods sold 1,946,480 1,915,315 1,943,126 2,095,587 2,420,592
5. Gross profit (3)-(4) 126,572 201,981 150,706 196,832 250,168
6. Revenue of financial operations 9,678 13,007 13,461 23,554 30,878
7. Financial expense 18,441 35,693 25,779 38,534 46,825
-In which: Loan interest expenses 15,804 18,795 21,629 22,683 34,747
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 58,224 75,550 75,276 98,017 166,729
10. Enterprise administration expenses 26,453 27,778 30,594 31,057 43,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,132 75,967 32,519 52,778 23,939
12. Other income 0 37,277 4 2,868 10,146
13. Other expenses 214 828 108 461 8,540
14. Other profit (12)-(13) -214 36,449 -105 2,407 1,606
15. Total accounting profit before tax (11)+(14) 32,918 112,416 32,414 55,185 25,545
16. Costs of current corporate income tax 4,970 19,942 4,818 8,507 3,987
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,970 19,942 4,818 8,507 3,987
19. Profit after corporate income tax (15)-(18) 27,948 92,475 27,596 46,678 21,557
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,948 92,475 27,596 46,678 21,557
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)