Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 693,252 490,418 699,617 897,932 861,369
2. Deductions of revenue 1,104 14,354 5,751 6,320
3. Net revenues (1)-(2) 693,252 489,314 685,263 892,181 855,049
4. Cost of goods sold 633,716 447,386 628,012 821,911 797,258
5. Gross profit (3)-(4) 59,536 41,928 57,250 70,270 57,790
6. Revenue of financial operations 14,044 7,429 14,239 20,137 10,703
7. Financial expense 18,755 13,624 24,591 50,957 16,682
-In which: Loan interest expenses 12,909 11,627 12,898 16,167 14,864
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 41,286 17,556 25,605 29,150 38,446
10. Enterprise administration expenses 8,675 12,471 12,580 7,856 9,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,863 5,706 8,714 2,443 3,511
12. Other income 88 1,633 0 2 1
13. Other expenses 12 80 520 65 728
14. Other profit (12)-(13) 76 1,553 -520 -63 -727
15. Total accounting profit before tax (11)+(14) 4,939 7,259 8,194 2,380 2,783
16. Costs of current corporate income tax 3,978 1,909 0 3,786
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,978 1,909 0 3,786
19. Profit after corporate income tax (15)-(18) 961 7,259 6,285 2,380 -1,003
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 961 7,259 6,285 2,380 -1,003
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)