ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
395,227
|
262,696
|
406,924
|
342,886
|
378,031
|
I. Cash and cash equivalents
|
53,945
|
82,559
|
69,900
|
51,003
|
52,339
|
1. Cash
|
39,945
|
42,559
|
51,900
|
51,003
|
46,339
|
2. Cash equivalents
|
14,000
|
40,000
|
18,000
|
0
|
6,000
|
II. Short-term financial investments
|
165,000
|
156,500
|
270,000
|
238,677
|
275,528
|
1. Trading securities
|
0
|
0
|
0
|
8,677
|
7,528
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
165,000
|
156,500
|
270,000
|
230,000
|
268,000
|
III. Short-term receivables
|
65,406
|
21,461
|
55,203
|
51,686
|
46,684
|
1. Short-term receivables of customers
|
42,986
|
9,952
|
44,163
|
15,348
|
17,031
|
2. Prepayments to suppliers
|
2,391
|
5,044
|
5,269
|
4,249
|
12,308
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
17,000
|
0
|
6. Other short-term receivables
|
20,030
|
6,498
|
6,125
|
16,482
|
20,803
|
7. Provision for doubtful short-term receivables
|
-2
|
-32
|
-353
|
-1,393
|
-3,457
|
IV. Inventories
|
110,877
|
1,613
|
11,401
|
1,409
|
3,371
|
1. Inventories
|
110,877
|
1,613
|
11,401
|
1,409
|
3,371
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
564
|
420
|
111
|
108
|
1. Short-term prepaid expenses
|
0
|
564
|
420
|
60
|
108
|
2. Deductible VAT
|
0
|
0
|
0
|
51
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
699,922
|
844,921
|
778,500
|
836,722
|
818,198
|
I. Long-term receivables
|
0
|
18,720
|
7,285
|
16,888
|
11,858
|
1. Long-term customer's receivables
|
1,616
|
14,116
|
1,116
|
10,719
|
4,574
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
5,720
|
7,285
|
7,285
|
7,285
|
6. Provision for doubtful long-term receivables
|
-1,616
|
-1,116
|
-1,116
|
-1,116
|
0
|
II. Fixed assets
|
21,633
|
24,028
|
20,264
|
17,474
|
14,289
|
1. Tangible fixed assets
|
21,531
|
24,002
|
20,198
|
17,444
|
14,289
|
- Cost
|
146,529
|
153,153
|
153,832
|
155,485
|
155,022
|
- Accumulated depreciation
|
-124,999
|
-129,150
|
-133,634
|
-138,041
|
-140,733
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
102
|
26
|
66
|
30
|
0
|
- Cost
|
337
|
337
|
445
|
445
|
445
|
- Accumulated depreciation
|
-235
|
-311
|
-379
|
-415
|
-445
|
III. Real Estate Investments
|
262,369
|
232,182
|
228,726
|
235,391
|
197,873
|
- Cost
|
508,509
|
512,394
|
543,894
|
587,203
|
588,677
|
- Accumulated depreciation
|
-246,141
|
-280,212
|
-315,168
|
-351,812
|
-390,805
|
IV. Long-term assets in progress
|
0
|
122,883
|
112,312
|
117,870
|
130,586
|
1. Costs of long-term production, business in progress
|
0
|
110,638
|
112,119
|
115,455
|
124,799
|
2. Costs of construction in progress
|
0
|
12,245
|
193
|
2,415
|
5,787
|
IV. Long-term financial investments
|
262,805
|
266,728
|
222,218
|
271,945
|
288,454
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
205,398
|
166,809
|
131,876
|
117,293
|
127,987
|
3. Other investments in equity instruments
|
26,321
|
30,221
|
31,544
|
36,481
|
42,199
|
4. Provision for diminution in value of financial long-term investments
|
-4,215
|
-5,602
|
-6,202
|
-6,829
|
-11,732
|
5. Investments holding until maturity
|
35,300
|
75,300
|
65,000
|
125,000
|
130,000
|
V. Total other long-term assets
|
153,116
|
180,380
|
187,696
|
177,154
|
175,138
|
1. Long-term prepaid expenses
|
150,782
|
174,663
|
185,363
|
174,821
|
172,805
|
2. Deferred income tax assets
|
2,333
|
5,717
|
2,333
|
2,333
|
2,333
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,095,149
|
1,107,618
|
1,185,424
|
1,179,609
|
1,196,229
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
335,613
|
355,111
|
367,265
|
350,892
|
364,968
|
I. Current liabilities
|
80,844
|
71,255
|
75,134
|
88,193
|
80,649
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
4,957
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,496
|
6,079
|
1,790
|
3,186
|
3,176
|
4. Advances from customers
|
569
|
4
|
123
|
88
|
119
|
5. Taxes and other payables to the State Budget
|
6,232
|
5,656
|
6,144
|
4,884
|
2,820
|
6. Payables to employees
|
3,648
|
3,758
|
3,786
|
3,789
|
5,270
|
7. Short-term accrued expenses
|
734
|
70
|
10
|
10
|
700
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,829
|
3,860
|
3,807
|
3,755
|
7,311
|
11. Other short-term payables
|
37,398
|
20,182
|
22,136
|
33,455
|
15,678
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
23,937
|
31,647
|
32,379
|
39,025
|
45,575
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
254,769
|
283,857
|
292,131
|
262,699
|
284,319
|
1. Long-term payables to sellers
|
0
|
0
|
33
|
33
|
33
|
2. Long-term accrued expenses
|
73,031
|
59,421
|
57,678
|
58,953
|
64,009
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
64,656
|
109,034
|
104,123
|
91,072
|
111,029
|
6. Borrowings and long-term financial leased liabilities
|
117,082
|
0
|
16,276
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
115,401
|
114,021
|
112,641
|
109,248
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
759,536
|
752,507
|
818,159
|
828,717
|
831,261
|
I. ShareHolder's equity
|
759,536
|
752,507
|
818,159
|
828,717
|
831,261
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
2. Share capital surplus
|
170,675
|
170,675
|
170,675
|
170,675
|
170,675
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
151,366
|
151,366
|
151,366
|
151,366
|
151,366
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
137,495
|
130,465
|
196,118
|
206,676
|
209,220
|
- After tax undistributed profit accumulated to the end of prior period
|
117,075
|
106,821
|
165,945
|
184,077
|
183,644
|
- Profit after tax undistributed this period
|
20,420
|
23,644
|
30,174
|
22,599
|
25,576
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,095,149
|
1,107,618
|
1,185,424
|
1,179,609
|
1,196,229
|