ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,140,621
|
881,339
|
750,996
|
1,117,550
|
1,015,615
|
I. Cash and cash equivalents
|
30,575
|
64,341
|
91,051
|
30,392
|
78,052
|
1. Cash
|
916
|
2,441
|
5,291
|
6,472
|
10,052
|
2. Cash equivalents
|
29,659
|
61,900
|
85,760
|
23,920
|
68,000
|
II. Short-term financial investments
|
832,500
|
674,000
|
433,000
|
752,000
|
246,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
832,500
|
674,000
|
433,000
|
752,000
|
246,500
|
III. Short-term receivables
|
274,155
|
130,497
|
223,943
|
331,536
|
688,726
|
1. Short-term receivables of customers
|
227,801
|
89,945
|
184,644
|
285,404
|
636,444
|
2. Prepayments to suppliers
|
3,360
|
2,435
|
1,181
|
1,481
|
1,136
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
203
|
203
|
0
|
0
|
0
|
6. Other short-term receivables
|
51,010
|
45,985
|
46,189
|
44,652
|
51,147
|
7. Provision for doubtful short-term receivables
|
-8,219
|
-8,071
|
-8,071
|
0
|
0
|
IV. Inventories
|
2,729
|
2,496
|
1,903
|
2,650
|
728
|
1. Inventories
|
2,729
|
2,496
|
1,903
|
2,650
|
728
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
662
|
10,005
|
1,099
|
972
|
1,609
|
1. Short-term prepaid expenses
|
226
|
261
|
156
|
212
|
831
|
2. Deductible VAT
|
437
|
9,739
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
5
|
943
|
760
|
778
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
635,760
|
1,145,462
|
1,238,786
|
1,176,834
|
1,129,570
|
I. Long-term receivables
|
203
|
0
|
0
|
854
|
854
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
203
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
854
|
854
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
423,499
|
934,362
|
945,941
|
868,890
|
816,546
|
1. Tangible fixed assets
|
407,344
|
918,854
|
934,379
|
856,979
|
803,674
|
- Cost
|
2,530,218
|
3,078,237
|
3,179,309
|
3,189,806
|
3,228,400
|
- Accumulated depreciation
|
-2,122,874
|
-2,159,383
|
-2,244,930
|
-2,332,827
|
-2,424,726
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,154
|
15,509
|
11,563
|
11,911
|
12,871
|
- Cost
|
20,819
|
20,819
|
16,553
|
17,534
|
19,358
|
- Accumulated depreciation
|
-4,665
|
-5,311
|
-4,991
|
-5,623
|
-6,486
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
5,505
|
2,869
|
1,943
|
6,945
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,505
|
2,869
|
1,943
|
6,945
|
0
|
IV. Long-term financial investments
|
195,916
|
198,692
|
275,443
|
285,518
|
296,178
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
45,056
|
47,832
|
124,583
|
134,658
|
145,318
|
3. Other investments in equity instruments
|
150,860
|
150,860
|
150,860
|
150,860
|
150,860
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,637
|
9,539
|
15,458
|
14,628
|
15,992
|
1. Long-term prepaid expenses
|
6,101
|
5,319
|
11,927
|
12,281
|
12,999
|
2. Deferred income tax assets
|
1,205
|
1,074
|
944
|
813
|
771
|
3. Other long-term assets
|
3,332
|
3,146
|
2,587
|
1,533
|
2,222
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,776,381
|
2,026,801
|
1,989,782
|
2,294,385
|
2,145,185
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
275,250
|
464,015
|
587,918
|
606,437
|
558,304
|
I. Current liabilities
|
148,925
|
125,324
|
155,127
|
225,760
|
225,872
|
1. Borrowings and short-term financial leased liabilities
|
20,710
|
3,000
|
43,262
|
54,854
|
57,854
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
20,217
|
63,491
|
30,507
|
39,553
|
28,633
|
4. Advances from customers
|
924
|
240
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
69,090
|
26,181
|
36,879
|
79,039
|
70,915
|
6. Payables to employees
|
19,026
|
16,799
|
25,158
|
28,605
|
19,745
|
7. Short-term accrued expenses
|
3,126
|
1,005
|
4,189
|
2,711
|
2,677
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,168
|
9,780
|
12,314
|
12,958
|
15,422
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,664
|
4,827
|
2,819
|
8,039
|
30,627
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
126,326
|
338,691
|
432,790
|
380,678
|
332,432
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
120,000
|
332,365
|
413,710
|
359,978
|
311,874
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,606
|
2,606
|
2,518
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
3,720
|
3,720
|
16,562
|
20,700
|
20,559
|
B. OWNER'S EQUITY
|
1,501,130
|
1,562,786
|
1,401,865
|
1,687,947
|
1,586,881
|
I. ShareHolder's equity
|
1,501,130
|
1,562,786
|
1,401,865
|
1,687,947
|
1,586,881
|
1. Owner's investment capital
|
700,000
|
700,000
|
700,000
|
700,000
|
700,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
56,454
|
56,454
|
56,454
|
56,454
|
254,130
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
129,487
|
178,254
|
235,522
|
294,485
|
3,553
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
567,282
|
583,719
|
365,373
|
594,234
|
589,754
|
- After tax undistributed profit accumulated to the end of prior period
|
297,796
|
405,502
|
12,356
|
77,180
|
62,371
|
- Profit after tax undistributed this period
|
269,486
|
178,217
|
353,017
|
517,054
|
527,383
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
47,906
|
44,359
|
44,515
|
42,774
|
39,443
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,776,381
|
2,026,801
|
1,989,782
|
2,294,385
|
2,145,185
|