Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 44,296 176,315 12,867 640,949 379,278
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 44,296 176,315 12,867 640,949 379,278
4. Cost of goods sold 38,115 167,371 12,239 587,507 350,483
5. Gross profit (3)-(4) 6,181 8,944 627 53,442 28,795
6. Revenue of financial operations 10,502 16,503 0 740 6,327
7. Financial expense 221 4,670 -185 92 8,569
-In which: Loan interest expenses 530 4,382 129 92 406
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 284 441 39 164 558
10. Enterprise administration expenses 16,345 8,433 3,316 17,043 21,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -166 11,903 -2,543 36,883 4,034
12. Other income 28 11 15 28 4,927
13. Other expenses 89 10,123 137 120 212
14. Other profit (12)-(13) -61 -10,112 -122 -92 4,715
15. Total accounting profit before tax (11)+(14) -227 1,791 -2,665 36,791 8,749
16. Costs of current corporate income tax 0 244 0 7,054 1,817
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 244 0 7,054 1,817
19. Profit after corporate income tax (15)-(18) -227 1,547 -2,665 29,737 6,932
20. Interest after tax of shareholders who not control 0 -786 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -227 2,333 -2,665 29,737 6,932
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)