Unit: 1.000.000đ
  2017 2018 2019 2020 2021
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 266,432 213,524 39,887 10,568 4,332
I. Cash and cash equivalents 1,259 15,431 489 2,109 4,269
1. Cash 1,259 15,431 489 2,109 4,269
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 247,844 182,666 31,029 8,427 44
1. Short-term receivables of customers 17,246 11,742 9,116 937 0
2. Prepayments to suppliers 228,994 141,827 798 40 44
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 19,000 0 7,450 0
6. Other short-term receivables 2,035 10,096 21,116 0 0
7. Provision for doubtful short-term receivables -430 0 0 0 0
IV. Inventories 17,328 15,329 8,277 0 0
1. Inventories 17,328 15,329 8,277 0 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 0 98 91 32 18
1. Short-term prepaid expenses 0 52 73 12 1
2. Deductible VAT 0 47 0 2 0
3. Taxes and the State Receivables 0 0 18 18 18
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 3,032 52,345 222,956 159,722 159,370
I. Long-term receivables 0 49,480 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 49,480 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 2,923 2,704 3,170 2,180 1,927
1. Tangible fixed assets 1,313 1,155 1,083 754 563
- Cost 1,500 1,540 1,930 1,540 1,500
- Accumulated depreciation -188 -384 -848 -786 -938
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 1,610 1,549 2,087 1,426 1,364
- Cost 1,661 1,661 2,261 1,661 1,661
- Accumulated depreciation -51 -113 -174 -236 -297
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 0 0 0 157,440 157,440
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 157,440 157,440
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 110 161 118 103 4
1. Long-term prepaid expenses 110 161 118 103 4
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 219,669 0 0
TOTAL ASSETS 269,464 265,870 262,843 170,290 163,701
CAPITAL RESOURCES
A. LIABILITIES 14,967 11,088 9,577 6,219 411
I. Current liabilities 14,967 11,088 9,577 6,219 411
1. Borrowings and short-term financial leased liabilities 0 0 0 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 4,290 4,492 2,541 0 0
4. Advances from customers 4,368 250 0 0 0
5. Taxes and other payables to the State Budget 98 27 839 13 331
6. Payables to employees 0 0 0 0 0
7. Short-term accrued expenses 0 0 0 0 80
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 6,211 6,320 6,198 6,206 0
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 254,497 254,782 253,266 164,071 163,291
I. ShareHolder's equity 254,497 254,782 253,266 164,071 163,291
1. Owner's investment capital 253,500 253,500 253,500 253,500 253,500
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 997 1,282 -1,471 -89,429 -90,209
- After tax undistributed profit accumulated to the end of prior period 215 997 1,282 -1,472 -1,472
- Profit after tax undistributed this period 783 284 -2,752 -87,957 -88,737
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 1,237 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 269,464 265,870 262,843 170,290 163,701