ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
429,074
|
417,084
|
396,556
|
376,936
|
393,489
|
I. Cash and cash equivalents
|
144,074
|
153,140
|
112,635
|
75,881
|
106,304
|
1. Cash
|
10,605
|
37,442
|
42,076
|
75,881
|
41,100
|
2. Cash equivalents
|
133,469
|
115,698
|
70,559
|
0
|
65,204
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
198,477
|
184,084
|
181,633
|
193,787
|
200,337
|
1. Short-term receivables of customers
|
16,013
|
262
|
393
|
9,229
|
6,227
|
2. Prepayments to suppliers
|
174,120
|
177,702
|
170,499
|
174,315
|
179,008
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,869
|
8,644
|
13,265
|
10,383
|
15,222
|
7. Provision for doubtful short-term receivables
|
-2,525
|
-2,525
|
-2,525
|
-140
|
-120
|
IV. Inventories
|
56,016
|
48,766
|
69,900
|
63,197
|
49,826
|
1. Inventories
|
56,016
|
48,766
|
69,900
|
63,197
|
49,826
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
30,507
|
31,094
|
32,389
|
44,072
|
37,023
|
1. Short-term prepaid expenses
|
61
|
0
|
137
|
90
|
1,307
|
2. Deductible VAT
|
30,350
|
30,997
|
32,156
|
34,741
|
35,714
|
3. Taxes and the State Receivables
|
97
|
97
|
97
|
9,241
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,538,936
|
1,565,891
|
1,577,664
|
1,605,738
|
1,602,773
|
I. Long-term receivables
|
1,780
|
1,772
|
1,745
|
1,779
|
1,832
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,780
|
1,772
|
1,745
|
1,779
|
1,832
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
262,834
|
307,954
|
481,827
|
763,721
|
919,815
|
1. Tangible fixed assets
|
261,409
|
306,571
|
480,486
|
762,411
|
919,815
|
- Cost
|
529,241
|
580,365
|
776,945
|
1,093,985
|
1,290,624
|
- Accumulated depreciation
|
-267,832
|
-273,794
|
-296,459
|
-331,574
|
-370,809
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,425
|
1,383
|
1,341
|
1,310
|
0
|
- Cost
|
3,315
|
3,313
|
3,306
|
3,320
|
1,573
|
- Accumulated depreciation
|
-1,890
|
-1,930
|
-1,965
|
-2,011
|
-1,573
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,050,043
|
1,039,055
|
919,415
|
668,486
|
518,363
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,050,043
|
1,039,055
|
919,415
|
668,486
|
518,363
|
IV. Long-term financial investments
|
172,403
|
169,294
|
170,232
|
168,716
|
162,068
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
37,263
|
36,680
|
37,873
|
36,279
|
29,613
|
3. Other investments in equity instruments
|
143,332
|
140,773
|
140,773
|
140,773
|
140,773
|
4. Provision for diminution in value of financial long-term investments
|
-8,192
|
-8,159
|
-8,414
|
-8,336
|
-8,318
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
51,876
|
47,816
|
4,444
|
3,037
|
694
|
1. Long-term prepaid expenses
|
51,876
|
47,816
|
4,444
|
3,037
|
694
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,968,011
|
1,982,975
|
1,974,220
|
1,982,675
|
1,996,262
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
437,020
|
421,399
|
413,720
|
404,716
|
345,551
|
I. Current liabilities
|
162,675
|
147,527
|
180,783
|
201,268
|
176,902
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
32,936
|
48,823
|
40,891
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,821
|
6,500
|
12,986
|
11,164
|
19,802
|
4. Advances from customers
|
28,593
|
30,632
|
10,574
|
8,552
|
15,525
|
5. Taxes and other payables to the State Budget
|
9,483
|
10,440
|
6,314
|
5,654
|
4,607
|
6. Payables to employees
|
45,315
|
41,086
|
49,842
|
44,192
|
45,656
|
7. Short-term accrued expenses
|
2,544
|
7,786
|
6,264
|
10,988
|
21,422
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
48,031
|
30,959
|
31,848
|
30,349
|
1,273
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
19,887
|
20,123
|
30,018
|
41,545
|
27,726
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
274,344
|
273,872
|
232,937
|
203,448
|
168,650
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
274,344
|
273,872
|
232,937
|
203,448
|
168,650
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,530,991
|
1,561,577
|
1,560,500
|
1,577,959
|
1,650,711
|
I. ShareHolder's equity
|
1,530,991
|
1,561,577
|
1,560,500
|
1,577,959
|
1,650,711
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-43,778
|
-43,778
|
-43,778
|
-43,778
|
-43,778
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
65,530
|
59,984
|
43,840
|
75,837
|
106,176
|
8. Investment and development funds
|
1,158,161
|
1,171,698
|
1,181,016
|
1,201,438
|
1,220,288
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
51,078
|
73,673
|
79,423
|
44,462
|
68,025
|
- After tax undistributed profit accumulated to the end of prior period
|
11,411
|
8,068
|
11,330
|
0
|
434
|
- Profit after tax undistributed this period
|
39,667
|
65,605
|
68,093
|
44,462
|
67,591
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,968,011
|
1,982,975
|
1,974,220
|
1,982,675
|
1,996,262
|