Unit: 1.000.000đ
  2015 2016 2019 2020 2021
1. Total business operating revenue 175,611 215,126 154,375 161,422 144,812
2. Deductions of revenue 2,065 208 0 118 140
3. Net revenues (1)-(2) 173,546 214,918 154,375 161,304 144,672
4. Cost of goods sold 155,151 192,283 136,315 144,994 133,968
5. Gross profit (3)-(4) 18,395 22,635 18,060 16,311 10,704
6. Revenue of financial operations 43 26 72 9 285
7. Financial expense 6,811 6,938 3,764 2,938 2,454
-In which: Loan interest expenses 6,811 6,938 3,764 2,938 2,454
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 14,718 13,497 9,866 10,688 9,527
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,091 2,226 4,502 2,695 -992
12. Other income 6,571 1,940 22 132 2,861
13. Other expenses 5,152 1,965 919 807 1,271
14. Other profit (12)-(13) 1,418 -25 -897 -675 1,590
15. Total accounting profit before tax (11)+(14) -1,673 2,201 3,605 2,020 598
16. Costs of current corporate income tax 197 440 778 369 536
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 197 440 778 369 536
19. Profit after corporate income tax (15)-(18) -1,870 1,761 2,827 1,651 63
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,870 1,761 2,827 1,651 63
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)